[JKGLAND] QoQ Annualized Quarter Result on 31-Jan-2001 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
31-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -20.99%
YoY- -15.79%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 58,793 63,136 53,928 41,261 48,256 48,498 44,216 20.85%
PBT 11,038 10,174 5,100 6,686 8,028 7,084 4,096 93.30%
Tax -3,172 -2,824 -1,600 -1,859 -1,918 -2,058 -1,616 56.57%
NP 7,866 7,350 3,500 4,827 6,109 5,026 2,480 115.42%
-
NP to SH 7,866 7,350 3,500 4,827 6,109 5,026 2,480 115.42%
-
Tax Rate 28.74% 27.76% 31.37% 27.80% 23.89% 29.05% 39.45% -
Total Cost 50,926 55,786 50,428 36,434 42,146 43,472 41,736 14.14%
-
Net Worth 132,712 131,087 128,586 127,305 127,302 125,270 123,243 5.04%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 132,712 131,087 128,586 127,305 127,302 125,270 123,243 5.04%
NOSH 75,835 75,773 76,086 75,777 75,775 75,921 75,609 0.19%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 13.38% 11.64% 6.49% 11.70% 12.66% 10.36% 5.61% -
ROE 5.93% 5.61% 2.72% 3.79% 4.80% 4.01% 2.01% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 77.53 83.32 70.88 54.45 63.68 63.88 58.48 20.61%
EPS 10.37 9.70 4.60 6.37 8.05 6.62 3.28 114.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.73 1.69 1.68 1.68 1.65 1.63 4.83%
Adjusted Per Share Value based on latest NOSH - 75,806
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 2.60 2.79 2.39 1.83 2.13 2.15 1.96 20.66%
EPS 0.35 0.33 0.15 0.21 0.27 0.22 0.11 115.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0587 0.058 0.0569 0.0563 0.0563 0.0554 0.0545 5.05%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.12 0.12 0.10 0.12 0.16 0.20 0.20 -
P/RPS 0.15 0.14 0.14 0.22 0.25 0.31 0.34 -41.96%
P/EPS 1.16 1.24 2.17 1.88 1.98 3.02 6.10 -66.83%
EY 86.44 80.83 46.00 53.08 50.39 33.10 16.40 201.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.06 0.07 0.10 0.12 0.12 -30.11%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 27/09/01 28/06/01 30/03/01 22/12/00 29/09/00 29/06/00 -
Price 0.10 0.11 0.10 0.11 0.12 0.15 0.15 -
P/RPS 0.13 0.13 0.14 0.20 0.19 0.23 0.26 -36.92%
P/EPS 0.96 1.13 2.17 1.73 1.49 2.27 4.57 -64.56%
EY 103.73 88.18 46.00 57.91 67.19 44.13 21.87 181.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.06 0.07 0.07 0.09 0.09 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment