[JKGLAND] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 21.55%
YoY- 46.62%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 63,136 53,928 41,261 48,256 48,498 44,216 34,529 49.58%
PBT 10,174 5,100 6,686 8,028 7,084 4,096 7,454 23.06%
Tax -2,824 -1,600 -1,859 -1,918 -2,058 -1,616 -1,722 39.10%
NP 7,350 3,500 4,827 6,109 5,026 2,480 5,732 18.04%
-
NP to SH 7,350 3,500 4,827 6,109 5,026 2,480 5,732 18.04%
-
Tax Rate 27.76% 31.37% 27.80% 23.89% 29.05% 39.45% 23.10% -
Total Cost 55,786 50,428 36,434 42,146 43,472 41,736 28,797 55.46%
-
Net Worth 131,087 128,586 127,305 127,302 125,270 123,243 122,871 4.41%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 131,087 128,586 127,305 127,302 125,270 123,243 122,871 4.41%
NOSH 75,773 76,086 75,777 75,775 75,921 75,609 75,846 -0.06%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 11.64% 6.49% 11.70% 12.66% 10.36% 5.61% 16.60% -
ROE 5.61% 2.72% 3.79% 4.80% 4.01% 2.01% 4.67% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 83.32 70.88 54.45 63.68 63.88 58.48 45.52 49.68%
EPS 9.70 4.60 6.37 8.05 6.62 3.28 7.56 18.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.69 1.68 1.68 1.65 1.63 1.62 4.48%
Adjusted Per Share Value based on latest NOSH - 75,875
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 2.78 2.37 1.81 2.12 2.13 1.94 1.52 49.60%
EPS 0.32 0.15 0.21 0.27 0.22 0.11 0.25 17.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0576 0.0565 0.056 0.056 0.0551 0.0542 0.054 4.40%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.12 0.10 0.12 0.16 0.20 0.20 0.20 -
P/RPS 0.14 0.14 0.22 0.25 0.31 0.34 0.44 -53.42%
P/EPS 1.24 2.17 1.88 1.98 3.02 6.10 2.65 -39.75%
EY 80.83 46.00 53.08 50.39 33.10 16.40 37.79 66.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.06 0.07 0.10 0.12 0.12 0.12 -30.20%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/06/01 30/03/01 22/12/00 29/09/00 29/06/00 31/03/00 -
Price 0.11 0.10 0.11 0.12 0.15 0.15 0.21 -
P/RPS 0.13 0.14 0.20 0.19 0.23 0.26 0.46 -56.96%
P/EPS 1.13 2.17 1.73 1.49 2.27 4.57 2.78 -45.15%
EY 88.18 46.00 57.91 67.19 44.13 21.87 35.99 81.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.07 0.07 0.09 0.09 0.13 -40.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment