[PUNCAK] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -5.9%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 350,564 351,097 345,418 341,208 347,472 344,330 356,522 0.01%
PBT 91,225 97,086 95,084 93,128 98,972 102,094 99,542 0.08%
Tax 0 0 0 0 0 0 0 -
NP 91,225 97,086 95,084 93,128 98,972 102,094 99,542 0.08%
-
NP to SH 91,225 97,086 95,084 93,128 98,972 102,094 99,542 0.08%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 259,339 254,010 250,334 248,080 248,500 242,236 256,980 -0.00%
-
Net Worth 764,317 686,155 662,388 0 614,940 587,469 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 764,317 686,155 662,388 0 614,940 587,469 0 -100.00%
NOSH 417,659 374,948 249,957 250,075 249,975 249,986 249,979 -0.51%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 26.02% 27.65% 27.53% 27.29% 28.48% 29.65% 27.92% -
ROE 11.94% 14.15% 14.35% 0.00% 16.09% 17.38% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 83.94 93.64 138.19 136.44 139.00 137.74 142.62 0.53%
EPS 21.84 25.89 38.04 37.24 23.99 40.84 39.82 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.83 2.65 0.00 2.46 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 250,075
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 78.04 78.16 76.89 75.96 77.35 76.65 79.37 0.01%
EPS 20.31 21.61 21.17 20.73 22.03 22.73 22.16 0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7015 1.5275 1.4746 0.00 1.3689 1.3078 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 5.94 6.49 11.83 14.17 0.00 0.00 0.00 -
P/RPS 7.08 6.93 8.56 10.39 0.00 0.00 0.00 -100.00%
P/EPS 27.20 25.06 31.10 38.05 0.00 0.00 0.00 -100.00%
EY 3.68 3.99 3.22 2.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.55 4.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 28/08/00 22/05/00 29/02/00 24/11/99 - -
Price 7.40 6.57 7.23 13.89 13.49 0.00 0.00 -
P/RPS 8.82 7.02 5.23 10.18 9.70 0.00 0.00 -100.00%
P/EPS 33.88 25.37 19.01 37.30 34.07 0.00 0.00 -100.00%
EY 2.95 3.94 5.26 2.68 2.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 3.59 2.73 0.00 5.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment