[PUNCAK] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -3.06%
YoY- 72.94%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 351,097 345,418 341,208 347,472 344,330 356,522 0 -100.00%
PBT 97,086 95,084 93,128 98,972 102,094 99,542 0 -100.00%
Tax 0 0 0 0 0 0 0 -
NP 97,086 95,084 93,128 98,972 102,094 99,542 0 -100.00%
-
NP to SH 97,086 95,084 93,128 98,972 102,094 99,542 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 254,010 250,334 248,080 248,500 242,236 256,980 0 -100.00%
-
Net Worth 686,155 662,388 0 614,940 587,469 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 686,155 662,388 0 614,940 587,469 0 0 -100.00%
NOSH 374,948 249,957 250,075 249,975 249,986 249,979 250,013 -0.41%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 27.65% 27.53% 27.29% 28.48% 29.65% 27.92% 0.00% -
ROE 14.15% 14.35% 0.00% 16.09% 17.38% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 93.64 138.19 136.44 139.00 137.74 142.62 0.00 -100.00%
EPS 25.89 38.04 37.24 23.99 40.84 39.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 2.65 0.00 2.46 2.35 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 249,942
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 78.16 76.89 75.96 77.35 76.65 79.37 0.00 -100.00%
EPS 21.61 21.17 20.73 22.03 22.73 22.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5275 1.4746 0.00 1.3689 1.3078 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 6.49 11.83 14.17 0.00 0.00 0.00 0.00 -
P/RPS 6.93 8.56 10.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.06 31.10 38.05 0.00 0.00 0.00 0.00 -100.00%
EY 3.99 3.22 2.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 4.46 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 28/08/00 22/05/00 29/02/00 24/11/99 - - -
Price 6.57 7.23 13.89 13.49 0.00 0.00 0.00 -
P/RPS 7.02 5.23 10.18 9.70 0.00 0.00 0.00 -100.00%
P/EPS 25.37 19.01 37.30 34.07 0.00 0.00 0.00 -100.00%
EY 3.94 5.26 2.68 2.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.59 2.73 0.00 5.48 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment