[PUNCAK] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -6.04%
YoY- -7.83%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 550,746 551,802 136,852 350,564 351,097 345,418 341,208 37.56%
PBT 189,252 190,128 45,731 91,225 97,086 95,084 93,128 60.36%
Tax 0 0 0 0 0 0 0 -
NP 189,252 190,128 45,731 91,225 97,086 95,084 93,128 60.36%
-
NP to SH 189,252 190,128 45,731 91,225 97,086 95,084 93,128 60.36%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 361,494 361,674 91,121 259,339 254,010 250,334 248,080 28.50%
-
Net Worth 945,093 896,830 848,977 764,317 686,155 662,388 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 945,093 896,830 848,977 764,317 686,155 662,388 0 -
NOSH 437,543 437,478 437,617 417,659 374,948 249,957 250,075 45.15%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 34.36% 34.46% 33.42% 26.02% 27.65% 27.53% 27.29% -
ROE 20.02% 21.20% 5.39% 11.94% 14.15% 14.35% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 125.87 126.13 31.27 83.94 93.64 138.19 136.44 -5.22%
EPS 43.25 43.46 10.45 21.84 25.89 38.04 37.24 10.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.05 1.94 1.83 1.83 2.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 417,260
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 122.60 122.84 30.47 78.04 78.16 76.89 75.96 37.55%
EPS 42.13 42.32 10.18 20.31 21.61 21.17 20.73 60.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1039 1.9965 1.8899 1.7015 1.5275 1.4746 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 7.09 7.43 6.80 5.94 6.49 11.83 14.17 -
P/RPS 5.63 5.89 21.74 7.08 6.93 8.56 10.39 -33.50%
P/EPS 16.39 17.10 65.07 27.20 25.06 31.10 38.05 -42.93%
EY 6.10 5.85 1.54 3.68 3.99 3.22 2.63 75.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 3.62 3.51 3.25 3.55 4.46 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 28/08/01 29/05/01 26/02/01 28/11/00 28/08/00 22/05/00 -
Price 7.00 8.31 7.20 7.40 6.57 7.23 13.89 -
P/RPS 5.56 6.59 23.02 8.82 7.02 5.23 10.18 -33.15%
P/EPS 16.18 19.12 68.90 33.88 25.37 19.01 37.30 -42.66%
EY 6.18 5.23 1.45 2.95 3.94 5.26 2.68 74.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 4.05 3.71 4.04 3.59 2.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment