[EUPE] QoQ Annualized Quarter Result on 31-May-2001 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-May-2001 [#1]
Profit Trend
QoQ- -27.01%
YoY- -39.1%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 42,084 38,797 37,546 43,640 54,488 66,918 78,460 -34.05%
PBT 3,538 1,785 2,140 3,020 3,806 7,058 8,218 -43.07%
Tax -349 -81 22 -572 -452 -2,766 -3,462 -78.43%
NP 3,189 1,704 2,162 2,448 3,354 4,292 4,756 -23.44%
-
NP to SH 3,189 1,704 2,162 2,448 3,354 4,292 4,756 -23.44%
-
Tax Rate 9.86% 4.54% -1.03% 18.94% 11.88% 39.19% 42.13% -
Total Cost 38,895 37,093 35,384 41,192 51,134 62,626 73,704 -34.77%
-
Net Worth 193,389 191,699 193,035 192,525 193,303 197,500 194,639 -0.42%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 193,389 191,699 193,035 192,525 193,303 197,500 194,639 -0.42%
NOSH 128,072 127,799 128,690 127,500 128,015 128,247 127,215 0.44%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 7.58% 4.39% 5.76% 5.61% 6.16% 6.41% 6.06% -
ROE 1.65% 0.89% 1.12% 1.27% 1.74% 2.17% 2.44% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 32.86 30.36 29.18 34.23 42.56 52.18 61.68 -34.35%
EPS 2.49 1.33 1.68 1.92 2.62 3.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.50 1.50 1.51 1.51 1.54 1.53 -0.87%
Adjusted Per Share Value based on latest NOSH - 127,500
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 28.59 26.36 25.51 29.65 37.02 45.46 53.30 -34.05%
EPS 2.17 1.16 1.47 1.66 2.28 2.92 3.23 -23.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3138 1.3023 1.3114 1.3079 1.3132 1.3417 1.3223 -0.43%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.57 0.56 0.64 0.55 0.61 0.70 0.90 -
P/RPS 1.73 1.84 2.19 1.61 1.43 1.34 1.46 12.01%
P/EPS 22.89 42.00 38.10 28.65 23.28 20.92 24.07 -3.30%
EY 4.37 2.38 2.63 3.49 4.30 4.78 4.15 3.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.43 0.36 0.40 0.45 0.59 -25.48%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/04/02 28/01/02 25/10/01 31/07/01 27/04/01 19/01/01 23/10/00 -
Price 0.66 0.61 0.51 0.60 0.55 0.63 0.77 -
P/RPS 2.01 2.01 1.75 1.75 1.29 1.21 1.25 37.37%
P/EPS 26.51 45.75 30.36 31.25 20.99 18.82 20.60 18.36%
EY 3.77 2.19 3.29 3.20 4.76 5.31 4.86 -15.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.34 0.40 0.36 0.41 0.50 -8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment