[EUPE] QoQ Annualized Quarter Result on 28-Feb-2001 [#4]

Announcement Date
28-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- -21.85%
YoY- 38.2%
View:
Show?
Annualized Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 38,797 37,546 43,640 54,488 66,918 78,460 41,108 -3.78%
PBT 1,785 2,140 3,020 3,806 7,058 8,218 7,020 -59.83%
Tax -81 22 -572 -452 -2,766 -3,462 -3,000 -90.98%
NP 1,704 2,162 2,448 3,354 4,292 4,756 4,020 -43.54%
-
NP to SH 1,704 2,162 2,448 3,354 4,292 4,756 4,020 -43.54%
-
Tax Rate 4.54% -1.03% 18.94% 11.88% 39.19% 42.13% 42.74% -
Total Cost 37,093 35,384 41,192 51,134 62,626 73,704 37,088 0.00%
-
Net Worth 191,699 193,035 192,525 193,303 197,500 194,639 193,367 -0.57%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 191,699 193,035 192,525 193,303 197,500 194,639 193,367 -0.57%
NOSH 127,799 128,690 127,500 128,015 128,247 127,215 127,215 0.30%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 4.39% 5.76% 5.61% 6.16% 6.41% 6.06% 9.78% -
ROE 0.89% 1.12% 1.27% 1.74% 2.17% 2.44% 2.08% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 30.36 29.18 34.23 42.56 52.18 61.68 32.31 -4.06%
EPS 1.33 1.68 1.92 2.62 3.35 0.00 3.16 -43.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.50 1.51 1.51 1.54 1.53 1.52 -0.87%
Adjusted Per Share Value based on latest NOSH - 122,727
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 26.36 25.51 29.65 37.02 45.46 53.30 27.93 -3.78%
EPS 1.16 1.47 1.66 2.28 2.92 3.23 2.73 -43.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3023 1.3114 1.3079 1.3132 1.3417 1.3223 1.3136 -0.57%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.56 0.64 0.55 0.61 0.70 0.90 1.15 -
P/RPS 1.84 2.19 1.61 1.43 1.34 1.46 3.56 -35.57%
P/EPS 42.00 38.10 28.65 23.28 20.92 24.07 36.39 10.02%
EY 2.38 2.63 3.49 4.30 4.78 4.15 2.75 -9.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.36 0.40 0.45 0.59 0.76 -38.08%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 28/01/02 25/10/01 31/07/01 27/04/01 19/01/01 23/10/00 28/07/00 -
Price 0.61 0.51 0.60 0.55 0.63 0.77 0.91 -
P/RPS 2.01 1.75 1.75 1.29 1.21 1.25 2.82 -20.19%
P/EPS 45.75 30.36 31.25 20.99 18.82 20.60 28.80 36.10%
EY 2.19 3.29 3.20 4.76 5.31 4.86 3.47 -26.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.40 0.36 0.41 0.50 0.60 -22.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment