[EUPE] QoQ Annualized Quarter Result on 31-May-2011 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-May-2011 [#1]
Profit Trend
QoQ- -16.22%
YoY- 176.66%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 143,052 142,905 150,520 137,148 124,166 112,061 106,430 21.81%
PBT 13,700 13,794 11,422 10,392 10,753 7,362 5,756 78.35%
Tax -4,500 -4,477 -4,074 -3,912 -4,008 -3,176 -2,320 55.59%
NP 9,200 9,317 7,348 6,480 6,745 4,186 3,436 92.93%
-
NP to SH 7,771 6,270 4,490 4,172 4,980 2,500 1,620 184.70%
-
Tax Rate 32.85% 32.46% 35.67% 37.64% 37.27% 43.14% 40.31% -
Total Cost 133,852 133,588 143,172 130,668 117,421 107,874 102,994 19.10%
-
Net Worth 247,039 244,760 243,742 243,366 240,704 237,585 237,857 2.55%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 247,039 244,760 243,742 243,366 240,704 237,585 237,857 2.55%
NOSH 128,000 128,147 128,285 128,765 128,034 128,424 128,571 -0.29%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 6.43% 6.52% 4.88% 4.72% 5.43% 3.74% 3.23% -
ROE 3.15% 2.56% 1.84% 1.71% 2.07% 1.05% 0.68% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 111.76 111.52 117.33 106.51 96.98 87.26 82.78 22.17%
EPS 6.07 4.89 3.50 3.24 3.89 1.95 1.26 185.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.91 1.90 1.89 1.88 1.85 1.85 2.86%
Adjusted Per Share Value based on latest NOSH - 128,765
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 97.18 97.08 102.26 93.17 84.35 76.13 72.30 21.81%
EPS 5.28 4.26 3.05 2.83 3.38 1.70 1.10 184.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6783 1.6628 1.6559 1.6533 1.6352 1.614 1.6159 2.56%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.52 0.43 0.44 0.50 0.50 0.53 0.52 -
P/RPS 0.47 0.39 0.38 0.47 0.52 0.61 0.63 -17.75%
P/EPS 8.57 8.79 12.57 15.43 12.85 27.23 41.27 -64.96%
EY 11.68 11.38 7.95 6.48 7.78 3.67 2.42 185.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.23 0.26 0.27 0.29 0.28 -2.39%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 30/04/12 31/01/12 25/10/11 29/07/11 25/04/11 31/01/11 25/10/10 -
Price 0.51 0.52 0.42 0.48 0.53 0.52 0.54 -
P/RPS 0.46 0.47 0.36 0.45 0.55 0.60 0.65 -20.60%
P/EPS 8.40 10.63 12.00 14.81 13.63 26.71 42.86 -66.29%
EY 11.90 9.41 8.33 6.75 7.34 3.74 2.33 196.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.22 0.25 0.28 0.28 0.29 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment