[BERNAS] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 2645.28%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 1,902,191 1,641,946 1,695,184 1,741,440 1,634,727 16.36%
PBT 120,466 83,900 79,740 93,120 9,183 1211.83%
Tax -9,311 -1,681 -5,052 0 -5,791 60.78%
NP 111,155 82,218 74,688 93,120 3,392 3176.97%
-
NP to SH 111,155 82,218 74,688 93,120 3,392 3176.97%
-
Tax Rate 7.73% 2.00% 6.34% 0.00% 63.06% -
Total Cost 1,791,036 1,559,728 1,620,496 1,648,320 1,631,335 9.78%
-
Net Worth 477,391 292,662 0 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 477,391 292,662 0 0 0 -
NOSH 292,662 292,662 292,664 0 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.84% 5.01% 4.41% 5.35% 0.21% -
ROE 23.28% 28.09% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 649.96 561.04 579.22 0.00 0.00 -
EPS 37.98 28.09 25.52 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6312 1.00 0.00 0.00 1.3562 20.27%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 404.47 349.13 360.45 370.29 347.60 16.36%
EPS 23.64 17.48 15.88 19.80 0.72 3183.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0151 0.6223 0.00 0.00 1.3562 -25.15%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 11/05/00 01/12/99 - - - -
Price 2.91 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.00 0.00 0.00 0.00 -
P/EPS 7.66 0.00 0.00 0.00 0.00 -
EY 13.05 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment