[FIAMMA] QoQ Annualized Quarter Result on 30-Jun-2021 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- -5.79%
YoY- 26.61%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 371,814 424,272 338,022 368,285 385,482 397,904 378,591 -1.19%
PBT 56,944 68,016 53,613 59,684 63,576 61,376 55,368 1.89%
Tax -15,228 -16,884 -16,067 -15,489 -16,364 -15,660 -17,238 -7.93%
NP 41,716 51,132 37,546 44,194 47,212 45,716 38,130 6.18%
-
NP to SH 37,276 45,832 34,501 40,765 43,270 41,640 35,196 3.90%
-
Tax Rate 26.74% 24.82% 29.97% 25.95% 25.74% 25.51% 31.13% -
Total Cost 330,098 373,140 300,476 324,090 338,270 352,188 340,461 -2.04%
-
Net Worth 556,610 543,951 531,927 532,605 530,008 518,780 508,184 6.26%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - 15,784 65 - - 13,437 -
Div Payout % - - 45.75% 0.16% - - 38.18% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 556,610 543,951 531,927 532,605 530,008 518,780 508,184 6.26%
NOSH 521,851 515,391 515,321 514,811 513,761 530,026 530,026 -1.03%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 11.22% 12.05% 11.11% 12.00% 12.25% 11.49% 10.07% -
ROE 6.70% 8.43% 6.49% 7.65% 8.16% 8.03% 6.93% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 74.00 85.91 68.53 74.75 78.66 81.47 77.48 -3.01%
EPS 7.42 9.28 7.03 8.31 8.84 8.52 7.20 2.02%
DPS 0.00 0.00 3.20 0.01 0.00 0.00 2.75 -
NAPS 1.1078 1.1015 1.0784 1.081 1.0815 1.0622 1.04 4.30%
Adjusted Per Share Value based on latest NOSH - 514,811
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 70.12 80.02 63.75 69.46 72.70 75.04 71.40 -1.19%
EPS 7.03 8.64 6.51 7.69 8.16 7.85 6.64 3.88%
DPS 0.00 0.00 2.98 0.01 0.00 0.00 2.53 -
NAPS 1.0498 1.0259 1.0032 1.0045 0.9996 0.9784 0.9584 6.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.85 0.60 0.61 0.565 0.56 0.56 0.48 -
P/RPS 1.15 0.70 0.89 0.76 0.71 0.69 0.62 51.01%
P/EPS 11.46 6.46 8.72 6.83 6.34 6.57 6.66 43.64%
EY 8.73 15.47 11.47 14.64 15.77 15.22 15.01 -30.34%
DY 0.00 0.00 5.25 0.02 0.00 0.00 5.73 -
P/NAPS 0.77 0.54 0.57 0.52 0.52 0.53 0.46 41.02%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 17/05/22 23/02/22 25/11/21 25/08/21 19/05/21 24/02/21 26/11/20 -
Price 0.965 0.62 0.605 0.575 0.595 0.595 0.55 -
P/RPS 1.30 0.72 0.88 0.77 0.76 0.73 0.71 49.72%
P/EPS 13.01 6.68 8.65 6.95 6.74 6.98 7.64 42.64%
EY 7.69 14.97 11.56 14.39 14.84 14.33 13.10 -29.91%
DY 0.00 0.00 5.29 0.02 0.00 0.00 5.00 -
P/NAPS 0.87 0.56 0.56 0.53 0.55 0.56 0.53 39.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment