[FIAMMA] YoY TTM Result on 30-Jun-2021 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 12.71%
YoY- 38.63%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 364,466 408,041 398,796 338,639 361,686 322,161 298,934 2.76%
PBT 35,621 81,947 64,467 45,284 50,043 40,475 37,256 -0.61%
Tax -10,275 -13,214 -19,029 -12,999 -12,393 -9,835 -9,812 0.63%
NP 25,346 68,733 45,438 32,285 37,650 30,640 27,444 -1.08%
-
NP to SH 23,274 65,947 41,622 30,024 34,090 28,790 25,314 -1.15%
-
Tax Rate 28.85% 16.13% 29.52% 28.71% 24.76% 24.30% 26.34% -
Total Cost 339,120 339,308 353,358 306,354 324,036 291,521 271,490 3.11%
-
Net Worth 687,863 665,216 532,605 503,364 468,837 455,367 429,738 6.69%
Dividend
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 8,600 9,901 11,360 8,900 7,614 -
Div Payout % - - 20.66% 32.98% 33.32% 30.91% 30.08% -
Equity
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 687,863 665,216 532,605 503,364 468,837 455,367 429,738 6.69%
NOSH 530,226 530,226 514,811 530,026 530,026 530,022 530,022 0.00%
Ratio Analysis
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.95% 16.84% 11.39% 9.53% 10.41% 9.51% 9.18% -
ROE 3.38% 9.91% 7.81% 5.96% 7.27% 6.32% 5.89% -
Per Share
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 68.74 76.96 80.94 69.29 73.29 63.67 58.43 2.26%
EPS 4.39 12.44 8.45 6.14 6.91 5.69 4.95 -1.64%
DPS 0.00 0.00 1.76 2.01 2.30 1.75 1.49 -
NAPS 1.2973 1.2546 1.081 1.03 0.95 0.90 0.84 6.17%
Adjusted Per Share Value based on latest NOSH - 514,811
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 68.74 76.96 75.21 63.87 68.21 60.76 56.38 2.76%
EPS 4.39 12.44 7.85 5.66 6.43 5.43 4.77 -1.13%
DPS 0.00 0.00 1.62 1.87 2.14 1.68 1.44 -
NAPS 1.2973 1.2546 1.0045 0.9493 0.8842 0.8588 0.8105 6.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/09/24 29/09/23 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.13 0.965 0.565 0.49 0.48 0.495 0.545 -
P/RPS 1.64 1.25 0.70 0.71 0.65 0.78 0.93 8.12%
P/EPS 25.74 7.76 6.69 7.98 6.95 8.70 11.01 12.41%
EY 3.88 12.89 14.95 12.54 14.39 11.50 9.08 -11.05%
DY 0.00 0.00 3.12 4.10 4.80 3.54 2.73 -
P/NAPS 0.87 0.77 0.52 0.48 0.51 0.55 0.65 4.09%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/11/24 23/11/23 25/08/21 25/08/20 21/08/19 20/08/18 21/08/17 -
Price 1.05 0.915 0.575 0.505 0.49 0.525 0.515 -
P/RPS 1.53 1.19 0.71 0.73 0.67 0.82 0.88 7.91%
P/EPS 23.92 7.36 6.81 8.22 7.09 9.23 10.41 12.14%
EY 4.18 13.59 14.69 12.17 14.10 10.84 9.61 -10.83%
DY 0.00 0.00 3.06 3.98 4.70 3.33 2.89 -
P/NAPS 0.81 0.73 0.53 0.49 0.52 0.58 0.61 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment