[FIAMMA] QoQ Annualized Quarter Result on 31-Mar-2019 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
14-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- -9.61%
YoY- 8.34%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 299,996 337,412 339,709 319,580 320,588 339,099 309,593 -2.07%
PBT 35,372 41,830 42,946 40,286 44,420 47,173 39,120 -6.47%
Tax -9,492 -11,199 -10,701 -10,120 -10,896 -11,416 -9,398 0.66%
NP 25,880 30,631 32,245 30,166 33,524 35,757 29,721 -8.78%
-
NP to SH 23,072 27,718 29,122 26,854 29,708 32,597 27,132 -10.21%
-
Tax Rate 26.83% 26.77% 24.92% 25.12% 24.53% 24.20% 24.02% -
Total Cost 274,116 306,781 307,464 289,414 287,064 303,342 279,872 -1.37%
-
Net Worth 496,581 487,709 468,837 478,201 473,446 469,556 455,367 5.92%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 9,852 - - - 11,360 - -
Div Payout % - 35.55% - - - 34.85% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 496,581 487,709 468,837 478,201 473,446 469,556 455,367 5.92%
NOSH 530,026 530,026 530,026 530,026 530,026 530,022 530,022 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.63% 9.08% 9.49% 9.44% 10.46% 10.54% 9.60% -
ROE 4.65% 5.68% 6.21% 5.62% 6.27% 6.94% 5.96% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 61.02 68.49 68.83 63.49 63.65 67.16 61.19 -0.18%
EPS 4.68 5.63 5.91 5.34 5.88 6.46 5.36 -8.62%
DPS 0.00 2.00 0.00 0.00 0.00 2.25 0.00 -
NAPS 1.01 0.99 0.95 0.95 0.94 0.93 0.90 7.96%
Adjusted Per Share Value based on latest NOSH - 530,026
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 56.58 63.64 64.07 60.27 60.46 63.95 58.39 -2.07%
EPS 4.35 5.23 5.49 5.06 5.60 6.15 5.12 -10.26%
DPS 0.00 1.86 0.00 0.00 0.00 2.14 0.00 -
NAPS 0.9365 0.9198 0.8842 0.9019 0.8929 0.8856 0.8588 5.92%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.48 0.485 0.48 0.475 0.465 0.50 0.495 -
P/RPS 0.79 0.71 0.70 0.75 0.73 0.74 0.81 -1.64%
P/EPS 10.23 8.62 8.13 8.90 7.88 7.74 9.23 7.07%
EY 9.78 11.60 12.29 11.23 12.68 12.91 10.83 -6.55%
DY 0.00 4.12 0.00 0.00 0.00 4.50 0.00 -
P/NAPS 0.48 0.49 0.51 0.50 0.49 0.54 0.55 -8.65%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 21/08/19 14/05/19 26/02/19 28/11/18 20/08/18 -
Price 0.53 0.505 0.49 0.49 0.53 0.51 0.525 -
P/RPS 0.87 0.74 0.71 0.77 0.83 0.76 0.86 0.77%
P/EPS 11.29 8.98 8.30 9.18 8.99 7.90 9.79 9.94%
EY 8.85 11.14 12.04 10.89 11.13 12.66 10.21 -9.06%
DY 0.00 3.96 0.00 0.00 0.00 4.41 0.00 -
P/NAPS 0.52 0.51 0.52 0.52 0.56 0.55 0.58 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment