[FIAMMA] YoY Annualized Quarter Result on 31-Mar-2019 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
14-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- -9.61%
YoY- 8.34%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 458,650 385,482 363,628 319,580 298,760 283,694 262,074 8.02%
PBT 100,168 63,576 57,468 40,286 36,486 26,846 21,506 23.63%
Tax -13,825 -16,364 -15,154 -10,120 -8,794 -8,442 -6,448 11.09%
NP 86,343 47,212 42,314 30,166 27,692 18,404 15,058 27.22%
-
NP to SH 83,209 43,270 39,804 26,854 24,786 15,988 12,630 29.68%
-
Tax Rate 13.80% 25.74% 26.37% 25.12% 24.10% 31.45% 29.98% -
Total Cost 372,307 338,270 321,314 289,414 271,068 265,290 247,016 5.82%
-
Net Worth 648,447 530,008 509,978 478,201 455,429 456,949 355,605 8.63%
Dividend
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 648,447 530,008 509,978 478,201 455,429 456,949 355,605 8.63%
NOSH 530,221 513,761 530,026 530,026 530,022 530,022 147,554 19.28%
Ratio Analysis
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 18.83% 12.25% 11.64% 9.44% 9.27% 6.49% 5.75% -
ROE 12.83% 8.16% 7.81% 5.62% 5.44% 3.50% 3.55% -
Per Share
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 87.62 78.66 74.15 63.49 59.04 52.15 177.61 -9.28%
EPS 15.90 8.84 8.12 5.34 4.90 3.10 8.90 8.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2388 1.0815 1.04 0.95 0.90 0.84 2.41 -8.76%
Adjusted Per Share Value based on latest NOSH - 530,026
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 86.50 72.70 68.58 60.27 56.35 53.50 49.43 8.02%
EPS 15.69 8.16 7.51 5.06 4.67 3.02 2.38 29.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.223 0.9996 0.9618 0.9019 0.8589 0.8618 0.6707 8.63%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/23 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.93 0.56 0.425 0.475 0.50 0.58 2.05 -
P/RPS 1.06 0.71 0.57 0.75 0.85 1.11 1.15 -1.11%
P/EPS 5.85 6.34 5.24 8.90 10.21 19.73 23.95 -17.66%
EY 17.09 15.77 19.10 11.23 9.80 5.07 4.18 21.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.52 0.41 0.50 0.56 0.69 0.85 -1.71%
Price Multiplier on Announcement Date
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/08/23 19/05/21 19/05/20 14/05/19 23/05/18 24/05/17 25/05/16 -
Price 0.93 0.595 0.485 0.49 0.46 0.565 0.60 -
P/RPS 1.06 0.76 0.65 0.77 0.78 1.08 0.34 16.97%
P/EPS 5.85 6.74 5.97 9.18 9.39 19.22 7.01 -2.46%
EY 17.09 14.84 16.74 10.89 10.65 5.20 14.27 2.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.55 0.47 0.52 0.51 0.67 0.25 16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment