[VS] QoQ Annualized Quarter Result on 30-Apr-2001 [#3]

Stock
[VS] V.S INDUSTRY BHD
Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VS's Result
VS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 655,374 727,024 578,209 520,448 490,562 520,316 385,873 42.21%
PBT 40,826 47,476 34,037 33,442 38,586 50,168 32,767 15.74%
Tax -40,826 -47,476 -34,037 -33,442 -11,536 -15,824 -9,713 159.76%
NP 0 0 0 0 27,050 34,344 23,054 -
-
NP to SH 0 0 0 0 27,050 34,344 23,054 -
-
Tax Rate 100.00% 100.00% 100.00% 100.00% 29.90% 31.54% 29.64% -
Total Cost 655,374 727,024 578,209 520,448 463,512 485,972 362,819 48.16%
-
Net Worth 188,839 194,794 186,287 182,885 179,482 175,120 168,208 7.99%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 188,839 194,794 186,287 182,885 179,482 175,120 168,208 7.99%
NOSH 85,062 85,062 85,062 85,062 85,062 85,009 85,385 -0.25%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 5.51% 6.60% 5.97% -
ROE 0.00% 0.00% 0.00% 0.00% 15.07% 19.61% 13.71% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 770.46 854.69 679.74 611.84 576.71 612.07 451.92 42.57%
EPS 35.22 39.36 28.68 27.85 31.80 40.40 27.00 19.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.29 2.19 2.15 2.11 2.06 1.97 8.26%
Adjusted Per Share Value based on latest NOSH - 85,008
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 16.66 18.48 14.70 13.23 12.47 13.23 9.81 42.20%
EPS 35.22 39.36 28.68 27.85 0.69 0.87 0.59 1416.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.0495 0.0474 0.0465 0.0456 0.0445 0.0428 7.92%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 31/12/01 28/09/01 27/06/01 30/03/01 22/12/00 29/09/00 -
Price 3.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.09 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 11.01 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment