[VS] QoQ Annualized Quarter Result on 31-Jul-2000 [#4]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 1.01%
YoY- 22.08%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 520,448 490,562 520,316 385,873 360,765 361,722 390,996 -0.28%
PBT 33,442 38,586 50,168 32,767 31,002 32,692 42,488 0.24%
Tax -33,442 -11,536 -15,824 -9,713 -8,180 -9,216 -13,216 -0.93%
NP 0 27,050 34,344 23,054 22,822 23,476 29,272 -
-
NP to SH 0 27,050 34,344 23,054 22,822 23,476 29,272 -
-
Tax Rate 100.00% 29.90% 31.54% 29.64% 26.39% 28.19% 31.11% -
Total Cost 520,448 463,512 485,972 362,819 337,942 338,246 361,724 -0.36%
-
Net Worth 182,885 179,482 175,120 168,208 165,730 160,643 158,089 -0.14%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 182,885 179,482 175,120 168,208 165,730 160,643 158,089 -0.14%
NOSH 85,062 85,062 85,009 85,385 84,990 84,996 84,994 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 5.51% 6.60% 5.97% 6.33% 6.49% 7.49% -
ROE 0.00% 15.07% 19.61% 13.71% 13.77% 14.61% 18.52% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 611.84 576.71 612.07 451.92 424.48 425.57 460.03 -0.28%
EPS 27.85 31.80 40.40 27.00 26.85 27.62 34.44 0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.11 2.06 1.97 1.95 1.89 1.86 -0.14%
Adjusted Per Share Value based on latest NOSH - 84,814
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 13.23 12.47 13.22 9.81 9.17 9.19 9.94 -0.28%
EPS 27.85 0.69 0.87 0.59 0.58 0.60 0.74 -3.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0465 0.0456 0.0445 0.0427 0.0421 0.0408 0.0402 -0.14%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 27/06/01 30/03/01 22/12/00 29/09/00 03/07/00 30/03/00 28/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment