[VS] QoQ Annualized Quarter Result on 31-Oct-2000 [#1]

Stock
[VS] V.S INDUSTRY BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- 48.97%
YoY- 17.33%
Quarter Report
Latest QR
Upcoming QR
VS's Result
VS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 578,209 520,448 490,562 520,316 385,873 360,765 361,722 36.75%
PBT 34,037 33,442 38,586 50,168 32,767 31,002 32,692 2.72%
Tax -34,037 -33,442 -11,536 -15,824 -9,713 -8,180 -9,216 139.12%
NP 0 0 27,050 34,344 23,054 22,822 23,476 -
-
NP to SH 0 0 27,050 34,344 23,054 22,822 23,476 -
-
Tax Rate 100.00% 100.00% 29.90% 31.54% 29.64% 26.39% 28.19% -
Total Cost 578,209 520,448 463,512 485,972 362,819 337,942 338,246 43.01%
-
Net Worth 186,287 182,885 179,482 175,120 168,208 165,730 160,643 10.38%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 186,287 182,885 179,482 175,120 168,208 165,730 160,643 10.38%
NOSH 85,062 85,062 85,062 85,009 85,385 84,990 84,996 0.05%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 0.00% 5.51% 6.60% 5.97% 6.33% 6.49% -
ROE 0.00% 0.00% 15.07% 19.61% 13.71% 13.77% 14.61% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 679.74 611.84 576.71 612.07 451.92 424.48 425.57 36.68%
EPS 28.68 27.85 31.80 40.40 27.00 26.85 27.62 2.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.15 2.11 2.06 1.97 1.95 1.89 10.33%
Adjusted Per Share Value based on latest NOSH - 85,009
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 14.69 13.23 12.47 13.22 9.81 9.17 9.19 36.75%
EPS 28.68 27.85 0.69 0.87 0.59 0.58 0.60 1220.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 0.0465 0.0456 0.0445 0.0427 0.0421 0.0408 10.36%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 27/06/01 30/03/01 22/12/00 29/09/00 03/07/00 30/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment