[VS] QoQ Annualized Quarter Result on 31-Jan-2000 [#2]

Stock
[VS] V.S INDUSTRY BHD
Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- -19.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VS's Result
VS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 520,316 385,873 360,765 361,722 390,996 274,458 0 -100.00%
PBT 50,168 32,767 31,002 32,692 42,488 24,242 0 -100.00%
Tax -15,824 -9,713 -8,180 -9,216 -13,216 -5,357 0 -100.00%
NP 34,344 23,054 22,822 23,476 29,272 18,885 0 -100.00%
-
NP to SH 34,344 23,054 22,822 23,476 29,272 18,885 0 -100.00%
-
Tax Rate 31.54% 29.64% 26.39% 28.19% 31.11% 22.10% - -
Total Cost 485,972 362,819 337,942 338,246 361,724 255,573 0 -100.00%
-
Net Worth 175,120 168,208 165,730 160,643 158,089 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 175,120 168,208 165,730 160,643 158,089 0 0 -100.00%
NOSH 85,009 85,385 84,990 84,996 84,994 85,840 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 6.60% 5.97% 6.33% 6.49% 7.49% 6.88% 0.00% -
ROE 19.61% 13.71% 13.77% 14.61% 18.52% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 612.07 451.92 424.48 425.57 460.03 319.73 0.00 -100.00%
EPS 40.40 27.00 26.85 27.62 34.44 22.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.97 1.95 1.89 1.86 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,980
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 13.23 9.81 9.17 9.19 9.94 6.98 0.00 -100.00%
EPS 0.87 0.59 0.58 0.60 0.74 0.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0445 0.0428 0.0421 0.0408 0.0402 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/12/00 29/09/00 03/07/00 30/03/00 28/12/99 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment