[BINTAI] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 130.71%
YoY- -42.32%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 204,736 298,474 386,156 326,928 132,643 100,549 107,366 -0.65%
PBT 23,423 30,636 37,878 42,508 18,637 14,966 14,982 -0.45%
Tax -6,812 -8,960 -11,056 -12,080 -5,448 -4,196 -4,200 -0.48%
NP 16,611 21,676 26,822 30,428 13,189 10,770 10,782 -0.43%
-
NP to SH 16,611 21,676 26,822 30,428 13,189 10,770 10,782 -0.43%
-
Tax Rate 29.08% 29.25% 29.19% 28.42% 29.23% 28.04% 28.03% -
Total Cost 188,125 276,798 359,334 296,500 119,454 89,778 96,584 -0.67%
-
Net Worth 120,069 118,132 115,345 117,030 109,310 107,117 104,288 -0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 120,069 118,132 115,345 117,030 109,310 107,117 104,288 -0.14%
NOSH 82,806 55,202 55,189 55,203 55,207 55,215 55,179 -0.41%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.11% 7.26% 6.95% 9.31% 9.94% 10.71% 10.04% -
ROE 13.83% 18.35% 23.25% 26.00% 12.07% 10.05% 10.34% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 247.25 540.70 699.69 592.23 240.26 182.10 194.58 -0.24%
EPS 20.06 39.27 48.60 55.12 23.89 19.51 19.54 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 2.14 2.09 2.12 1.98 1.94 1.89 0.26%
Adjusted Per Share Value based on latest NOSH - 55,203
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.78 24.47 31.65 26.80 10.87 8.24 8.80 -0.65%
EPS 1.36 1.78 2.20 2.49 1.08 0.88 0.88 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0984 0.0968 0.0945 0.0959 0.0896 0.0878 0.0855 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.92 8.20 8.80 7.60 7.90 0.00 0.00 -
P/RPS 1.99 1.52 1.26 1.28 3.29 0.00 0.00 -100.00%
P/EPS 24.53 20.88 18.11 13.79 33.07 0.00 0.00 -100.00%
EY 4.08 4.79 5.52 7.25 3.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 3.83 4.21 3.58 3.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 26/02/01 22/11/00 24/08/00 23/05/00 31/03/00 17/11/99 -
Price 5.65 5.00 8.30 9.60 12.70 7.90 0.00 -
P/RPS 2.29 0.92 1.19 1.62 5.29 4.34 0.00 -100.00%
P/EPS 28.17 12.73 17.08 17.42 53.16 40.50 0.00 -100.00%
EY 3.55 7.85 5.86 5.74 1.88 2.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 2.34 3.97 4.53 6.41 4.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment