[TRANMIL] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -6.62%
YoY- 42.28%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 186,050 166,172 180,692 174,312 171,194 163,188 172,081 5.35%
PBT 36,702 35,460 30,941 26,130 28,872 26,044 25,719 26.83%
Tax -12,208 -11,084 -10,410 -8,426 -9,912 -9,916 -9,307 19.88%
NP 24,494 24,376 20,531 17,704 18,960 16,128 16,412 30.69%
-
NP to SH 24,494 24,376 20,531 17,704 18,960 16,128 16,412 30.69%
-
Tax Rate 33.26% 31.26% 33.64% 32.25% 34.33% 38.07% 36.19% -
Total Cost 161,556 141,796 160,161 156,608 152,234 147,060 155,669 2.51%
-
Net Worth 260,377 235,190 225,841 221,611 214,694 210,976 171,054 32.42%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,866 - - - - -
Div Payout % - - 9.09% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 260,377 235,190 225,841 221,611 214,694 210,976 171,054 32.42%
NOSH 102,915 95,218 93,322 93,507 92,941 93,767 77,051 21.34%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 13.17% 14.67% 11.36% 10.16% 11.08% 9.88% 9.54% -
ROE 9.41% 10.36% 9.09% 7.99% 8.83% 7.64% 9.59% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 180.78 174.52 193.62 186.42 184.20 174.03 223.33 -13.17%
EPS 23.80 25.60 22.00 18.93 20.40 17.20 21.30 7.70%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.47 2.42 2.37 2.31 2.25 2.22 9.13%
Adjusted Per Share Value based on latest NOSH - 92,634
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 68.90 61.54 66.91 64.55 63.40 60.43 63.72 5.36%
EPS 9.07 9.03 7.60 6.56 7.02 5.97 6.08 30.65%
DPS 0.00 0.00 0.69 0.00 0.00 0.00 0.00 -
NAPS 0.9642 0.8709 0.8363 0.8207 0.795 0.7813 0.6334 32.43%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 24/05/02 28/02/02 30/11/01 29/08/01 29/05/01 05/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment