[TRANMIL] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 1.23%
YoY- 48.76%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 188,120 181,438 180,692 190,898 182,987 179,381 172,081 6.13%
PBT 34,856 33,295 30,941 30,355 31,034 28,787 25,719 22.53%
Tax -15,941 -12,643 -10,410 -9,997 -10,923 -10,353 -9,307 43.29%
NP 18,915 20,652 20,531 20,358 20,111 18,434 16,412 9.95%
-
NP to SH 18,915 20,652 20,531 20,358 20,111 18,434 16,412 9.95%
-
Tax Rate 45.73% 37.97% 33.64% 32.93% 35.20% 35.96% 36.19% -
Total Cost 169,205 160,786 160,161 170,540 162,876 160,947 155,669 5.73%
-
Net Worth 205,100 190,437 185,974 185,268 216,980 210,976 170,843 12.99%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 2,789 2,789 2,789 2,308 2,308 - - -
Div Payout % 14.75% 13.51% 13.59% 11.34% 11.48% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 205,100 190,437 185,974 185,268 216,980 210,976 170,843 12.99%
NOSH 102,550 95,218 92,987 92,634 93,931 93,767 76,956 21.15%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.05% 11.38% 11.36% 10.66% 10.99% 10.28% 9.54% -
ROE 9.22% 10.84% 11.04% 10.99% 9.27% 8.74% 9.61% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 183.44 190.55 194.32 206.08 194.81 191.30 223.61 -12.39%
EPS 18.44 21.69 22.08 21.98 21.41 19.66 21.33 -9.27%
DPS 2.72 2.93 3.00 2.49 2.46 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.00 2.31 2.25 2.22 -6.73%
Adjusted Per Share Value based on latest NOSH - 92,634
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 69.66 67.19 66.91 70.69 67.76 66.43 63.72 6.13%
EPS 7.00 7.65 7.60 7.54 7.45 6.83 6.08 9.87%
DPS 1.03 1.03 1.03 0.85 0.85 0.00 0.00 -
NAPS 0.7595 0.7052 0.6887 0.6861 0.8035 0.7813 0.6327 12.98%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 24/05/02 28/02/02 30/11/01 29/08/01 29/05/01 05/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment