[TRANMIL] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 40.06%
YoY- 42.28%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 93,025 41,543 180,692 130,734 85,597 40,797 172,081 -33.71%
PBT 18,351 8,865 30,941 19,598 14,436 6,511 25,719 -20.20%
Tax -6,104 -2,771 -10,410 -6,320 -4,956 -2,479 -9,307 -24.57%
NP 12,247 6,094 20,531 13,278 9,480 4,032 16,412 -17.77%
-
NP to SH 12,247 6,094 20,531 13,278 9,480 4,032 16,412 -17.77%
-
Tax Rate 33.26% 31.26% 33.64% 32.25% 34.33% 38.07% 36.19% -
Total Cost 80,778 35,449 160,161 117,456 76,117 36,765 155,669 -35.50%
-
Net Worth 260,377 235,190 225,841 221,611 214,694 210,976 171,054 32.42%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,866 - - - - -
Div Payout % - - 9.09% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 260,377 235,190 225,841 221,611 214,694 210,976 171,054 32.42%
NOSH 102,915 95,218 93,322 93,507 92,941 93,767 77,051 21.34%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 13.17% 14.67% 11.36% 10.16% 11.08% 9.88% 9.54% -
ROE 4.70% 2.59% 9.09% 5.99% 4.42% 1.91% 9.59% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 90.39 43.63 193.62 139.81 92.10 43.51 223.33 -45.37%
EPS 11.90 6.40 22.00 14.20 10.20 4.30 21.30 -32.23%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.47 2.42 2.37 2.31 2.25 2.22 9.13%
Adjusted Per Share Value based on latest NOSH - 92,634
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 34.45 15.38 66.91 48.41 31.70 15.11 63.72 -33.70%
EPS 4.54 2.26 7.60 4.92 3.51 1.49 6.08 -17.73%
DPS 0.00 0.00 0.69 0.00 0.00 0.00 0.00 -
NAPS 0.9642 0.8709 0.8363 0.8207 0.795 0.7813 0.6334 32.43%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 24/05/02 28/02/02 30/11/01 29/08/01 29/05/01 05/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment