[Y&G] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 12.57%
YoY- -115.56%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 31,996 24,256 7,570 7,570 7,516 22,194 29,350 5.92%
PBT -10,992 -8,649 -5,602 -6,484 -7,416 -14,280 -5,606 56.72%
Tax 600 473 0 6,484 7,416 14,280 5,606 -77.48%
NP -10,392 -8,176 -5,602 0 0 0 0 -
-
NP to SH -10,392 -8,176 -5,602 -6,484 -7,416 -13,776 -4,952 63.98%
-
Tax Rate - - - - - - - -
Total Cost 42,388 32,432 13,173 7,570 7,516 22,194 29,350 27.79%
-
Net Worth 37,770 40,286 44,365 45,367 46,859 50,493 60,709 -27.14%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 37,770 40,286 44,365 45,367 46,859 50,493 60,709 -27.14%
NOSH 51,041 50,995 50,995 50,974 50,934 51,003 51,016 0.03%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -32.48% -33.71% -74.00% 0.00% 0.00% 0.00% 0.00% -
ROE -27.51% -20.29% -12.63% -14.29% -15.83% -27.28% -8.16% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 62.69 47.57 14.85 14.85 14.76 43.51 57.53 5.89%
EPS -20.36 -16.03 -10.99 -12.72 -14.56 -27.01 -9.71 63.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.79 0.87 0.89 0.92 0.99 1.19 -27.16%
Adjusted Per Share Value based on latest NOSH - 51,029
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 14.64 11.10 3.47 3.46 3.44 10.16 13.43 5.92%
EPS -4.76 -3.74 -2.56 -2.97 -3.39 -6.31 -2.27 63.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1729 0.1844 0.2031 0.2077 0.2145 0.2311 0.2779 -27.14%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.27 0.27 0.32 0.70 0.80 1.07 0.81 -
P/RPS 0.43 0.57 2.16 4.71 5.42 2.46 1.41 -54.72%
P/EPS -1.33 -1.68 -2.91 -5.50 -5.49 -3.96 -8.34 -70.62%
EY -75.41 -59.38 -34.33 -18.17 -18.20 -25.24 -11.98 241.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.37 0.79 0.87 1.08 0.68 -34.58%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 28/02/03 27/11/02 23/08/02 28/05/02 28/02/02 29/11/01 -
Price 0.26 0.28 0.31 0.56 0.70 0.96 1.07 -
P/RPS 0.41 0.59 2.09 3.77 4.74 2.21 1.86 -63.54%
P/EPS -1.28 -1.75 -2.82 -4.40 -4.81 -3.55 -11.02 -76.22%
EY -78.31 -57.26 -35.44 -22.71 -20.80 -28.14 -9.07 321.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.36 0.63 0.76 0.97 0.90 -46.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment