[Y&G] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 46.17%
YoY- -335.21%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 24,256 7,570 7,570 7,516 22,194 29,350 34,580 -21.00%
PBT -8,649 -5,602 -6,484 -7,416 -14,280 -5,606 -3,982 67.47%
Tax 473 0 6,484 7,416 14,280 5,606 3,982 -75.74%
NP -8,176 -5,602 0 0 0 0 0 -
-
NP to SH -8,176 -5,602 -6,484 -7,416 -13,776 -4,952 -3,008 94.40%
-
Tax Rate - - - - - - - -
Total Cost 32,432 13,173 7,570 7,516 22,194 29,350 34,580 -4.17%
-
Net Worth 40,286 44,365 45,367 46,859 50,493 60,709 62,950 -25.67%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 40,286 44,365 45,367 46,859 50,493 60,709 62,950 -25.67%
NOSH 50,995 50,995 50,974 50,934 51,003 51,016 34,027 30.86%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -33.71% -74.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -20.29% -12.63% -14.29% -15.83% -27.28% -8.16% -4.78% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 47.57 14.85 14.85 14.76 43.51 57.53 101.62 -39.62%
EPS -16.03 -10.99 -12.72 -14.56 -27.01 -9.71 -8.84 48.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.87 0.89 0.92 0.99 1.19 1.85 -43.20%
Adjusted Per Share Value based on latest NOSH - 50,934
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 11.10 3.47 3.46 3.44 10.16 13.43 15.83 -21.02%
EPS -3.74 -2.56 -2.97 -3.39 -6.31 -2.27 -1.38 94.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1844 0.2031 0.2077 0.2145 0.2311 0.2779 0.2881 -25.66%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.27 0.32 0.70 0.80 1.07 0.81 1.53 -
P/RPS 0.57 2.16 4.71 5.42 2.46 1.41 1.51 -47.67%
P/EPS -1.68 -2.91 -5.50 -5.49 -3.96 -8.34 -17.31 -78.79%
EY -59.38 -34.33 -18.17 -18.20 -25.24 -11.98 -5.78 370.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.79 0.87 1.08 0.68 0.83 -44.75%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 27/11/02 23/08/02 28/05/02 28/02/02 29/11/01 30/08/01 -
Price 0.28 0.31 0.56 0.70 0.96 1.07 1.70 -
P/RPS 0.59 2.09 3.77 4.74 2.21 1.86 1.67 -49.92%
P/EPS -1.75 -2.82 -4.40 -4.81 -3.55 -11.02 -19.23 -79.67%
EY -57.26 -35.44 -22.71 -20.80 -28.14 -9.07 -5.20 392.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.63 0.76 0.97 0.90 0.92 -47.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment