[Y&G] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 28.57%
YoY- 42.86%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 9,036 17,804 14,796 1,620 3,240 21,466 11,568 -15.19%
PBT 1,032 -2,482 4,632 -2,722 -3,812 -4,321 -3,586 -
Tax 0 0 0 0 0 0 0 -
NP 1,032 -2,482 4,632 -2,722 -3,812 -4,321 -3,586 -
-
NP to SH 1,028 -2,481 4,630 -2,720 -3,808 -4,319 -3,585 -
-
Tax Rate 0.00% - 0.00% - - - - -
Total Cost 8,004 20,286 10,164 4,342 7,052 25,787 15,154 -34.68%
-
Net Worth 226,159 21,950 28,049 23,430 25,454 24,606 26,226 321.07%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 226,159 21,950 28,049 23,430 25,454 24,606 26,226 321.07%
NOSH 513,999 51,046 50,998 50,936 50,909 51,050 51,024 367.09%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 11.42% -13.94% 31.31% -168.02% -117.65% -20.13% -31.01% -
ROE 0.45% -11.30% 16.51% -11.61% -14.96% -17.55% -13.67% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.76 34.88 29.01 3.18 6.36 42.05 22.67 -81.82%
EPS 0.20 -4.87 9.08 -5.34 -7.48 -8.39 -7.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.55 0.46 0.50 0.482 0.514 -9.85%
Adjusted Per Share Value based on latest NOSH - 50,874
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.12 8.12 6.75 0.74 1.48 9.80 5.28 -15.25%
EPS 0.47 -1.13 2.11 -1.24 -1.74 -1.97 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.032 0.1002 0.128 0.1069 0.1161 0.1123 0.1197 321.01%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.39 0.38 0.50 0.64 0.61 0.63 0.65 -
P/RPS 22.18 1.09 1.72 20.12 9.58 1.50 2.87 291.37%
P/EPS 195.00 -7.82 5.51 -11.99 -8.16 -7.45 -9.25 -
EY 0.51 -12.79 18.16 -8.34 -12.26 -13.43 -10.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.88 0.91 1.39 1.22 1.31 1.26 -20.70%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 09/03/07 30/11/06 30/08/06 31/05/06 28/02/06 02/12/05 -
Price 0.39 0.38 0.42 0.49 0.53 0.63 0.58 -
P/RPS 22.18 1.09 1.45 15.41 8.33 1.50 2.56 322.39%
P/EPS 195.00 -7.82 4.63 -9.18 -7.09 -7.45 -8.25 -
EY 0.51 -12.79 21.62 -10.90 -14.11 -13.43 -12.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.88 0.76 1.07 1.06 1.31 1.13 -14.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment