[Y&G] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 28.57%
YoY- 42.86%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 33,548 3,740 7,828 1,620 8,526 7,974 22,026 7.25%
PBT 1,818 -480 -18 -2,722 -4,762 -4,782 -7,958 -
Tax -1,324 338 0 0 0 630 600 -
NP 494 -142 -18 -2,722 -4,762 -4,152 -7,358 -
-
NP to SH 494 -142 -16 -2,720 -4,760 -4,152 -7,358 -
-
Tax Rate 72.83% - - - - - - -
Total Cost 33,054 3,882 7,846 4,342 13,288 12,126 29,384 1.97%
-
Net Worth 15,437 18,257 17,200 23,430 26,501 31,624 36,738 -13.44%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 15,437 18,257 17,200 23,430 26,501 31,624 36,738 -13.44%
NOSH 51,458 50,714 40,000 50,936 50,963 51,007 51,026 0.14%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.47% -3.80% -0.23% -168.02% -55.85% -52.07% -33.41% -
ROE 3.20% -0.78% -0.09% -11.61% -17.96% -13.13% -20.03% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 65.19 7.37 19.57 3.18 16.73 15.63 43.17 7.10%
EPS 0.96 -0.28 -0.04 -5.34 -9.34 -8.14 -14.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.36 0.43 0.46 0.52 0.62 0.72 -13.56%
Adjusted Per Share Value based on latest NOSH - 50,874
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 15.31 1.71 3.57 0.74 3.89 3.64 10.05 7.26%
EPS 0.23 -0.06 -0.01 -1.24 -2.17 -1.89 -3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.0833 0.0785 0.1069 0.1209 0.1443 0.1676 -13.44%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.20 0.46 0.39 0.64 0.43 0.25 0.29 -
P/RPS 0.31 6.24 1.99 20.12 2.57 1.60 0.67 -12.04%
P/EPS 20.83 -164.29 -975.00 -11.99 -4.60 -3.07 -2.01 -
EY 4.80 -0.61 -0.10 -8.34 -21.72 -32.56 -49.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.28 0.91 1.39 0.83 0.40 0.40 8.96%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 17/08/09 18/08/08 30/08/07 30/08/06 15/08/05 24/08/04 27/08/03 -
Price 0.20 0.17 0.32 0.49 0.54 0.35 0.48 -
P/RPS 0.31 2.31 1.64 15.41 3.23 2.24 1.11 -19.13%
P/EPS 20.83 -60.71 -800.00 -9.18 -5.78 -4.30 -3.33 -
EY 4.80 -1.65 -0.13 -10.90 -17.30 -23.26 -30.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.47 0.74 1.07 1.04 0.56 0.67 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment