[Y&G] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -9.17%
YoY- -34.66%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 22,816 31,372 38,734 36,544 45,374 4,620 64,839 -50.18%
PBT 44 2,828 9,916 10,397 14,922 -6,160 13,954 -97.85%
Tax -1,736 -2,680 -3,597 -3,412 -5,074 92 -4,232 -44.82%
NP -1,692 148 6,319 6,985 9,848 -6,068 9,722 -
-
NP to SH -1,692 148 6,347 6,988 9,848 -6,068 9,714 -
-
Tax Rate 3,945.45% 94.77% 36.27% 32.82% 34.00% - 30.33% -
Total Cost 24,508 31,224 32,415 29,558 35,526 10,688 55,117 -41.77%
-
Net Worth 316,793 318,978 318,978 316,793 316,793 310,239 312,423 0.93%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 316,793 318,978 318,978 316,793 316,793 310,239 312,423 0.93%
NOSH 218,478 218,478 218,478 218,478 218,478 218,478 218,478 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -7.42% 0.47% 16.31% 19.11% 21.70% -131.34% 14.99% -
ROE -0.53% 0.05% 1.99% 2.21% 3.11% -1.96% 3.11% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.44 14.36 17.73 16.73 20.77 2.11 29.68 -50.20%
EPS -0.78 0.08 2.91 3.20 4.50 -2.76 4.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.46 1.45 1.45 1.42 1.43 0.93%
Adjusted Per Share Value based on latest NOSH - 218,478
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.44 14.36 17.73 16.73 20.77 2.11 29.68 -50.20%
EPS -0.78 0.08 2.91 3.20 4.50 -2.76 4.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.46 1.45 1.45 1.42 1.43 0.93%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.69 0.66 0.84 0.66 0.64 0.705 0.705 -
P/RPS 6.61 4.60 4.74 3.95 3.08 33.34 2.38 97.70%
P/EPS -89.10 974.30 28.91 20.63 14.20 -25.38 15.86 -
EY -1.12 0.10 3.46 4.85 7.04 -3.94 6.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.58 0.46 0.44 0.50 0.49 -1.36%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 29/05/24 28/02/24 29/11/23 30/08/23 31/05/23 27/02/23 -
Price 0.56 0.66 0.72 0.77 0.67 0.69 0.76 -
P/RPS 5.36 4.60 4.06 4.60 3.23 32.63 2.56 63.73%
P/EPS -72.31 974.30 24.78 24.07 14.86 -24.84 17.09 -
EY -1.38 0.10 4.03 4.15 6.73 -4.03 5.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.49 0.53 0.46 0.49 0.53 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment