[MCEHLDG] QoQ Annualized Quarter Result on 31-Jul-2000 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 7.81%
YoY- 81.69%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 63,998 57,232 62,704 59,412 56,552 55,862 54,816 -0.15%
PBT 14,548 11,136 13,024 11,898 10,894 9,828 7,748 -0.63%
Tax -4,242 -3,424 -4,032 -3,433 -3,042 -2,584 -1,764 -0.88%
NP 10,305 7,712 8,992 8,465 7,852 7,244 5,984 -0.54%
-
NP to SH 10,305 7,712 8,992 8,465 7,852 7,244 5,984 -0.54%
-
Tax Rate 29.16% 30.75% 30.96% 28.85% 27.92% 26.29% 22.77% -
Total Cost 53,693 49,520 53,712 50,947 48,700 48,618 48,832 -0.09%
-
Net Worth 73,364 69,748 68,193 65,816 67,019 64,593 62,697 -0.15%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 73,364 69,748 68,193 65,816 67,019 64,593 62,697 -0.15%
NOSH 39,656 39,630 39,647 39,648 39,656 39,628 39,681 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 16.10% 13.47% 14.34% 14.25% 13.88% 12.97% 10.92% -
ROE 14.05% 11.06% 13.19% 12.86% 11.72% 11.21% 9.54% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 161.38 144.42 158.15 149.85 142.60 140.97 138.14 -0.15%
EPS 25.99 19.46 22.68 21.35 19.80 18.28 15.08 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.76 1.72 1.66 1.69 1.63 1.58 -0.15%
Adjusted Per Share Value based on latest NOSH - 39,630
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 51.80 46.32 50.75 48.08 45.77 45.21 44.36 -0.15%
EPS 8.34 6.24 7.28 6.85 6.35 5.86 4.84 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5938 0.5645 0.5519 0.5327 0.5424 0.5228 0.5074 -0.15%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.50 1.97 1.98 3.00 3.14 2.95 0.00 -
P/RPS 0.93 1.36 1.25 2.00 2.20 2.09 0.00 -100.00%
P/EPS 5.77 10.12 8.73 14.05 15.86 16.14 0.00 -100.00%
EY 17.32 9.88 11.45 7.12 6.31 6.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.12 1.15 1.81 1.86 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 21/06/01 29/03/01 18/12/00 28/09/00 30/06/00 29/03/00 30/12/99 -
Price 1.48 1.36 2.08 2.00 2.61 3.78 0.00 -
P/RPS 0.92 0.94 1.32 1.33 1.83 2.68 0.00 -100.00%
P/EPS 5.70 6.99 9.17 9.37 13.18 20.68 0.00 -100.00%
EY 17.56 14.31 10.90 10.68 7.59 4.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.77 1.21 1.20 1.54 2.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment