[MCEHLDG] QoQ Quarter Result on 31-Jul-2000 [#4]

Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 13.63%
YoY- 96.04%
Quarter Report
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 19,383 12,940 15,676 16,998 14,483 14,228 13,704 -0.35%
PBT 5,343 2,312 3,256 3,726 3,257 2,978 1,937 -1.02%
Tax -1,470 -704 -1,008 -1,150 -990 -851 -441 -1.21%
NP 3,873 1,608 2,248 2,576 2,267 2,127 1,496 -0.96%
-
NP to SH 3,873 1,608 2,248 2,576 2,267 2,127 1,496 -0.96%
-
Tax Rate 27.51% 30.45% 30.96% 30.86% 30.40% 28.58% 22.77% -
Total Cost 15,510 11,332 13,428 14,422 12,216 12,101 12,208 -0.24%
-
Net Worth 73,337 69,706 68,193 65,787 66,979 64,683 62,697 -0.15%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - 3,963 - - - -
Div Payout % - - - 153.85% - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 73,337 69,706 68,193 65,787 66,979 64,683 62,697 -0.15%
NOSH 39,641 39,605 39,647 39,630 39,632 39,682 39,681 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 19.98% 12.43% 14.34% 15.15% 15.65% 14.95% 10.92% -
ROE 5.28% 2.31% 3.30% 3.92% 3.38% 3.29% 2.39% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 48.90 32.67 39.54 42.89 36.54 35.85 34.53 -0.35%
EPS 9.77 4.06 5.67 6.50 5.72 5.36 3.77 -0.96%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.85 1.76 1.72 1.66 1.69 1.63 1.58 -0.15%
Adjusted Per Share Value based on latest NOSH - 39,630
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 15.69 10.47 12.69 13.76 11.72 11.52 11.09 -0.35%
EPS 3.13 1.30 1.82 2.08 1.83 1.72 1.21 -0.95%
DPS 0.00 0.00 0.00 3.21 0.00 0.00 0.00 -
NAPS 0.5935 0.5642 0.5519 0.5324 0.5421 0.5235 0.5074 -0.15%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.50 1.97 1.98 3.00 3.14 2.95 0.00 -
P/RPS 3.07 6.03 5.01 6.99 8.59 8.23 0.00 -100.00%
P/EPS 15.35 48.52 34.92 46.15 54.90 55.04 0.00 -100.00%
EY 6.51 2.06 2.86 2.17 1.82 1.82 0.00 -100.00%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.81 1.12 1.15 1.81 1.86 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 21/06/01 29/03/01 18/12/00 28/09/00 30/06/00 29/03/00 30/12/99 -
Price 1.48 1.36 2.08 2.00 2.61 3.78 0.00 -
P/RPS 3.03 4.16 5.26 4.66 7.14 10.54 0.00 -100.00%
P/EPS 15.15 33.50 36.68 30.77 45.63 70.52 0.00 -100.00%
EY 6.60 2.99 2.73 3.25 2.19 1.42 0.00 -100.00%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.77 1.21 1.20 1.54 2.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment