[MCEHLDG] QoQ TTM Result on 31-Jul-2000 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 17.52%
YoY- 544.29%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 64,997 60,097 61,385 59,413 53,239 38,756 24,528 -0.98%
PBT 14,637 12,551 13,217 11,898 9,622 6,365 3,387 -1.47%
Tax -4,332 -3,852 -3,999 -3,432 -2,418 -1,428 -577 -2.02%
NP 10,305 8,699 9,218 8,466 7,204 4,937 2,810 -1.30%
-
NP to SH 10,305 8,699 9,218 8,466 7,204 4,937 2,810 -1.30%
-
Tax Rate 29.60% 30.69% 30.26% 28.85% 25.13% 22.44% 17.04% -
Total Cost 54,692 51,398 52,167 50,947 46,035 33,819 21,718 -0.93%
-
Net Worth 73,337 69,706 68,193 65,787 66,979 64,683 62,697 -0.15%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 3,963 3,963 3,963 3,963 3,175 3,175 3,175 -0.22%
Div Payout % 38.46% 45.56% 42.99% 46.81% 44.08% 64.33% 113.02% -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 73,337 69,706 68,193 65,787 66,979 64,683 62,697 -0.15%
NOSH 39,641 39,605 39,647 39,630 39,632 39,682 39,681 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 15.85% 14.47% 15.02% 14.25% 13.53% 12.74% 11.46% -
ROE 14.05% 12.48% 13.52% 12.87% 10.76% 7.63% 4.48% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 163.96 151.74 154.83 149.92 134.33 97.66 61.81 -0.98%
EPS 26.00 21.96 23.25 21.36 18.18 12.44 7.08 -1.31%
DPS 10.00 10.00 10.00 10.00 8.00 8.00 8.00 -0.22%
NAPS 1.85 1.76 1.72 1.66 1.69 1.63 1.58 -0.15%
Adjusted Per Share Value based on latest NOSH - 39,630
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 52.60 48.64 49.68 48.09 43.09 31.37 19.85 -0.98%
EPS 8.34 7.04 7.46 6.85 5.83 4.00 2.27 -1.31%
DPS 3.21 3.21 3.21 3.21 2.57 2.57 2.57 -0.22%
NAPS 0.5935 0.5642 0.5519 0.5324 0.5421 0.5235 0.5074 -0.15%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.50 1.97 1.98 3.00 3.14 2.95 0.00 -
P/RPS 0.91 1.30 1.28 2.00 2.34 3.02 0.00 -100.00%
P/EPS 5.77 8.97 8.52 14.04 17.27 23.71 0.00 -100.00%
EY 17.33 11.15 11.74 7.12 5.79 4.22 0.00 -100.00%
DY 6.67 5.08 5.05 3.33 2.55 2.71 0.00 -100.00%
P/NAPS 0.81 1.12 1.15 1.81 1.86 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 21/06/01 29/03/01 18/12/00 28/09/00 30/06/00 - - -
Price 1.48 1.36 2.08 2.00 2.61 0.00 0.00 -
P/RPS 0.90 0.90 1.34 1.33 1.94 0.00 0.00 -100.00%
P/EPS 5.69 6.19 8.95 9.36 14.36 0.00 0.00 -100.00%
EY 17.56 16.15 11.18 10.68 6.96 0.00 0.00 -100.00%
DY 6.76 7.35 4.81 5.00 3.07 0.00 0.00 -100.00%
P/NAPS 0.80 0.77 1.21 1.20 1.54 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment