[MCEHLDG] QoQ TTM Result on 31-Jul-2001 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- -1.78%
YoY- 19.56%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 71,368 72,695 68,873 65,601 64,997 60,097 61,385 10.59%
PBT 13,770 14,940 13,900 13,307 14,637 12,551 13,217 2.77%
Tax -2,951 -3,277 -3,126 -3,185 -4,332 -3,852 -3,999 -18.38%
NP 10,819 11,663 10,774 10,122 10,305 8,699 9,218 11.29%
-
NP to SH 10,819 11,663 10,774 10,122 10,305 8,699 9,218 11.29%
-
Tax Rate 21.43% 21.93% 22.49% 23.93% 29.60% 30.69% 30.26% -
Total Cost 60,549 61,032 58,099 55,479 54,692 51,398 52,167 10.47%
-
Net Worth 80,192 78,477 78,549 75,672 73,337 69,706 68,193 11.44%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 3,961 3,961 3,961 3,961 3,963 3,963 3,963 -0.03%
Div Payout % 36.62% 33.97% 36.77% 39.14% 38.46% 45.56% 42.99% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 80,192 78,477 78,549 75,672 73,337 69,706 68,193 11.44%
NOSH 43,582 39,634 39,671 39,619 39,641 39,605 39,647 6.53%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 15.16% 16.04% 15.64% 15.43% 15.85% 14.47% 15.02% -
ROE 13.49% 14.86% 13.72% 13.38% 14.05% 12.48% 13.52% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 163.75 183.41 173.61 165.58 163.96 151.74 154.83 3.81%
EPS 24.82 29.43 27.16 25.55 26.00 21.96 23.25 4.46%
DPS 9.09 10.00 10.00 10.00 10.00 10.00 10.00 -6.17%
NAPS 1.84 1.98 1.98 1.91 1.85 1.76 1.72 4.61%
Adjusted Per Share Value based on latest NOSH - 39,619
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 57.75 58.82 55.73 53.08 52.59 48.63 49.67 10.60%
EPS 8.75 9.44 8.72 8.19 8.34 7.04 7.46 11.25%
DPS 3.21 3.21 3.21 3.21 3.21 3.21 3.21 0.00%
NAPS 0.6489 0.635 0.6356 0.6123 0.5934 0.564 0.5518 11.44%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.80 2.35 1.61 1.69 1.50 1.97 1.98 -
P/RPS 1.71 1.28 0.93 1.02 0.91 1.30 1.28 21.36%
P/EPS 11.28 7.99 5.93 6.61 5.77 8.97 8.52 20.63%
EY 8.87 12.52 16.87 15.12 17.33 11.15 11.74 -17.08%
DY 3.25 4.26 6.21 5.92 6.67 5.08 5.05 -25.51%
P/NAPS 1.52 1.19 0.81 0.88 0.81 1.12 1.15 20.49%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 29/03/02 28/12/01 20/09/01 21/06/01 29/03/01 18/12/00 -
Price 2.40 2.18 2.40 1.76 1.48 1.36 2.08 -
P/RPS 1.47 1.19 1.38 1.06 0.90 0.90 1.34 6.38%
P/EPS 9.67 7.41 8.84 6.89 5.69 6.19 8.95 5.30%
EY 10.34 13.50 11.32 14.52 17.56 16.15 11.18 -5.08%
DY 3.79 4.59 4.17 5.68 6.76 7.35 4.81 -14.72%
P/NAPS 1.30 1.10 1.21 0.92 0.80 0.77 1.21 4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment