[BIG] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
14-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -115.89%
YoY- 89.35%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 39,925 41,892 37,684 31,835 33,712 35,062 34,388 10.47%
PBT 4,608 6,232 3,440 309 1,732 2,318 1,196 145.96%
Tax -153 -576 -368 -506 -492 -480 0 -
NP 4,454 5,656 3,072 -197 1,240 1,838 1,196 140.45%
-
NP to SH 4,454 5,656 3,072 -197 1,240 1,838 1,196 140.45%
-
Tax Rate 3.32% 9.24% 10.70% 163.75% 28.41% 20.71% 0.00% -
Total Cost 35,470 36,236 34,612 32,032 32,472 33,224 33,192 4.52%
-
Net Worth 37,442 34,985 28,566 28,037 29,095 29,095 28,566 19.78%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 37,442 34,985 28,566 28,037 29,095 29,095 28,566 19.78%
NOSH 63,481 52,901 52,901 52,901 52,901 52,901 52,901 12.93%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 11.16% 13.50% 8.15% -0.62% 3.68% 5.24% 3.48% -
ROE 11.90% 16.17% 10.75% -0.70% 4.26% 6.32% 4.19% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 69.31 76.63 71.23 60.18 63.73 66.28 65.00 4.37%
EPS 7.73 10.34 5.80 -0.37 2.35 3.48 2.28 125.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.54 0.53 0.55 0.55 0.54 13.16%
Adjusted Per Share Value based on latest NOSH - 52,901
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 62.89 65.99 59.36 50.15 53.11 55.23 54.17 10.47%
EPS 7.02 8.91 4.84 -0.31 1.95 2.90 1.88 140.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5898 0.5511 0.45 0.4417 0.4583 0.4583 0.45 19.78%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.82 0.87 1.09 0.63 0.48 0.455 0.38 -
P/RPS 1.18 1.14 1.53 1.05 0.75 0.69 0.58 60.62%
P/EPS 10.60 8.41 18.77 -169.18 20.48 13.10 16.81 -26.48%
EY 9.43 11.89 5.33 -0.59 4.88 7.64 5.95 35.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.36 2.02 1.19 0.87 0.83 0.70 48.02%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 23/02/22 24/11/21 14/09/21 25/05/21 26/02/21 25/11/20 -
Price 0.80 0.71 1.12 1.41 0.775 0.545 0.425 -
P/RPS 1.15 0.93 1.57 2.34 1.22 0.82 0.65 46.33%
P/EPS 10.34 6.86 19.29 -378.63 33.06 15.69 18.80 -32.89%
EY 9.67 14.57 5.18 -0.26 3.02 6.38 5.32 48.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.11 2.07 2.66 1.41 0.99 0.79 34.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment