[BIG] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 71.06%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 35,830 33,048 32,642 32,206 37,186 0 33,669 -0.06%
PBT 2,284 1,272 647 1,073 618 0 -1,672 -
Tax -34 16 -84 -190 -102 0 1,672 -
NP 2,250 1,288 563 882 516 0 0 -100.00%
-
NP to SH 2,250 1,288 563 882 516 0 -1,655 -
-
Tax Rate 1.49% -1.26% 12.98% 17.71% 16.50% - - -
Total Cost 33,580 31,760 32,079 31,324 36,670 0 33,669 0.00%
-
Net Worth 3,435,915 33,350 33,733 3,357,148 18,388 0 31,996 -4.63%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 3,435,915 33,350 33,733 3,357,148 18,388 0 31,996 -4.63%
NOSH 19,210 19,166 20,200 18,860 18,388 18,388 18,388 -0.04%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.28% 3.90% 1.72% 2.74% 1.39% 0.00% 0.00% -
ROE 0.07% 3.86% 1.67% 0.03% 2.81% 0.00% -5.17% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 186.52 172.42 161.59 170.76 202.22 0.00 183.09 -0.01%
EPS 11.70 6.72 2.93 4.59 2.68 0.00 -9.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 178.86 1.74 1.67 178.00 1.00 0.00 1.74 -4.59%
Adjusted Per Share Value based on latest NOSH - 18,755
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 56.44 52.06 51.42 50.73 58.58 0.00 53.04 -0.06%
EPS 3.54 2.03 0.89 1.39 0.81 0.00 -2.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 54.1245 0.5253 0.5314 52.8837 0.2897 0.00 0.504 -4.63%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.39 3.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.28 2.15 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.41 55.06 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.90 1.82 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.13 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 30/05/00 29/02/00 30/11/99 29/09/99 - - -
Price 2.50 2.81 3.48 0.00 0.00 0.00 0.00 -
P/RPS 1.34 1.63 2.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.34 41.82 124.86 0.00 0.00 0.00 0.00 -100.00%
EY 4.69 2.39 0.80 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.61 2.08 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment