[BIG] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 35,433 25,780 17,518 9,031 0 -100.00%
PBT 1,480 656 338 496 0 -100.00%
Tax 70 73 69 -89 0 -100.00%
NP 1,550 729 407 407 0 -100.00%
-
NP to SH 1,451 630 308 407 0 -100.00%
-
Tax Rate -4.73% -11.13% -20.41% 17.94% - -
Total Cost 33,883 25,051 17,111 8,624 0 -100.00%
-
Net Worth 3,438,970 33,350 30,616 3,338,525 19,253 -5.09%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,438,970 33,350 30,616 3,338,525 19,253 -5.09%
NOSH 19,227 19,166 18,333 18,755 19,253 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.37% 2.83% 2.32% 4.51% 0.00% -
ROE 0.04% 1.89% 1.01% 0.01% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 184.29 134.50 95.55 48.15 0.00 -100.00%
EPS 7.55 3.29 1.68 2.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 178.86 1.74 1.67 178.00 1.00 -5.10%
Adjusted Per Share Value based on latest NOSH - 18,755
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 55.76 40.57 27.57 14.21 0.00 -100.00%
EPS 2.28 0.99 0.48 0.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 54.1207 0.5248 0.4818 52.54 0.303 -5.09%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.39 3.70 0.00 0.00 0.00 -
P/RPS 1.30 2.75 0.00 0.00 0.00 -100.00%
P/EPS 31.67 112.57 0.00 0.00 0.00 -100.00%
EY 3.16 0.89 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.13 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/08/00 30/05/00 - - - -
Price 2.50 2.81 0.00 0.00 0.00 -
P/RPS 1.36 2.09 0.00 0.00 0.00 -100.00%
P/EPS 33.13 85.49 0.00 0.00 0.00 -100.00%
EY 3.02 1.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.61 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment