[RKI] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -12.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 167,658 167,658 150,254 151,274 163,826 163,826 151,753 6.85%
PBT 18,416 18,416 15,607 15,706 17,860 17,860 15,676 11.30%
Tax -2,314 -2,314 -970 -2,921 -3,232 -3,232 -2,199 3.44%
NP 16,102 16,102 14,637 12,785 14,628 14,628 13,477 12.55%
-
NP to SH 18,416 16,102 14,637 12,785 14,628 14,628 13,477 23.07%
-
Tax Rate 12.57% 12.57% 6.22% 18.60% 18.10% 18.10% 14.03% -
Total Cost 151,556 151,556 135,617 138,489 149,198 149,198 138,276 6.28%
-
Net Worth 0 109,324 57,688 98,935 96,827 71,999 91,790 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 1,259 - - - - -
Div Payout % - - 8.61% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 0 109,324 57,688 98,935 96,827 71,999 91,790 -
NOSH 72,963 62,996 35,998 35,994 35,994 35,999 35,996 59.95%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.60% 9.60% 9.74% 8.45% 8.93% 8.93% 8.88% -
ROE 0.00% 14.73% 25.37% 12.92% 15.11% 20.32% 14.68% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 229.78 266.14 417.38 420.27 455.15 455.07 421.58 -33.20%
EPS 25.24 25.56 23.08 35.52 40.64 23.22 37.44 -23.06%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.7354 1.6025 2.7486 2.6901 2.00 2.55 -
Adjusted Per Share Value based on latest NOSH - 35,996
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 85.95 85.95 77.02 77.55 83.98 83.98 77.79 6.85%
EPS 9.44 8.25 7.50 6.55 7.50 7.50 6.91 23.05%
DPS 0.00 0.00 0.65 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5604 0.2957 0.5072 0.4964 0.3691 0.4705 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.28 1.23 2.27 2.52 2.27 2.15 2.68 -
P/RPS 0.56 0.46 0.54 0.60 0.50 0.47 0.64 -8.49%
P/EPS 5.07 4.81 5.58 7.09 5.59 5.29 7.16 -20.50%
EY 19.72 20.78 17.91 14.10 17.90 18.90 13.97 25.75%
DY 0.00 0.00 1.54 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.71 1.42 0.92 0.84 1.08 1.05 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - 27/02/02 28/08/01 29/05/01 27/02/01 27/11/00 04/09/00 -
Price 0.00 1.41 1.29 2.32 2.55 2.07 2.57 -
P/RPS 0.00 0.53 0.31 0.55 0.56 0.45 0.61 -
P/EPS 0.00 5.52 3.17 6.53 6.27 5.09 6.86 -
EY 0.00 18.13 31.52 15.31 15.94 19.63 14.57 -
DY 0.00 0.00 2.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 0.80 0.84 0.95 1.04 1.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment