[ARK] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -21.05%
YoY- -42.31%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 20,920 7,400 7,482 6,972 7,644 9,154 8,130 87.88%
PBT 2,008 -195 64 60 76 123 113 582.15%
Tax 0 0 0 0 0 0 0 -
NP 2,008 -195 64 60 76 123 113 582.15%
-
NP to SH 2,008 -195 64 60 76 123 113 582.15%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 18,912 7,595 7,418 6,912 7,568 9,031 8,017 77.30%
-
Net Worth 21,023 21,195 20,399 22,714 19,759 21,729 21,452 -1.33%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 21,023 21,195 20,399 22,714 19,759 21,729 21,452 -1.33%
NOSH 42,905 42,391 40,000 42,857 37,999 40,999 40,476 3.96%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 9.60% -2.64% 0.86% 0.86% 0.99% 1.34% 1.39% -
ROE 9.55% -0.92% 0.31% 0.26% 0.38% 0.57% 0.53% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 48.76 17.46 18.71 16.27 20.12 22.33 20.09 80.69%
EPS 4.68 -0.46 0.16 0.14 0.20 0.30 0.28 554.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.51 0.53 0.52 0.53 0.53 -5.10%
Adjusted Per Share Value based on latest NOSH - 36,666
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 23.01 8.14 8.23 7.67 8.41 10.07 8.94 87.91%
EPS 2.21 -0.21 0.07 0.07 0.08 0.14 0.12 598.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2312 0.2331 0.2244 0.2498 0.2173 0.239 0.236 -1.36%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.42 0.46 0.45 0.61 0.295 0.28 0.32 -
P/RPS 0.86 2.64 2.41 3.75 1.47 1.25 1.59 -33.64%
P/EPS 8.97 -100.00 281.25 435.71 147.50 93.33 114.29 -81.69%
EY 11.14 -1.00 0.36 0.23 0.68 1.07 0.88 444.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.92 0.88 1.15 0.57 0.53 0.60 27.15%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 20/05/15 27/02/15 26/11/14 27/08/14 22/05/14 26/02/14 28/11/13 -
Price 0.455 0.45 0.52 0.555 0.445 0.35 0.325 -
P/RPS 0.93 2.58 2.78 3.41 2.21 1.57 1.62 -30.94%
P/EPS 9.72 -97.83 325.00 396.43 222.50 116.67 116.07 -80.88%
EY 10.29 -1.02 0.31 0.25 0.45 0.86 0.86 423.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.90 1.02 1.05 0.86 0.66 0.61 32.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment