[ARK] QoQ Annualized Quarter Result on 30-Jun-2020 [#1]

Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 31.84%
YoY- -3.47%
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,057 1,264 1,358 1,308 3,088 2,988 1,722 -27.75%
PBT -1,511 -1,280 -1,324 -1,492 -2,177 -1,964 -1,502 0.39%
Tax -70 0 0 0 -12 0 0 -
NP -1,581 -1,280 -1,324 -1,492 -2,189 -1,964 -1,502 3.47%
-
NP to SH -1,581 -1,280 -1,324 -1,492 -2,189 -1,964 -1,502 3.47%
-
Tax Rate - - - - - - - -
Total Cost 2,638 2,544 2,682 2,800 5,277 4,952 3,225 -12.52%
-
Net Worth 13,287 13,920 13,920 14,553 12,391 13,141 13,628 -1.67%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 13,287 13,920 13,920 14,553 12,391 13,141 13,628 -1.67%
NOSH 63,275 63,275 63,275 63,275 63,275 48,673 48,673 19.09%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -149.57% -101.27% -97.50% -114.07% -70.89% -65.75% -87.23% -
ROE -11.90% -9.19% -9.51% -10.25% -17.67% -14.95% -11.03% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.67 2.00 2.15 2.07 5.73 6.14 3.54 -39.37%
EPS -2.50 -2.03 -2.10 -2.36 -4.41 -4.04 -3.09 -13.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.23 0.23 0.27 0.28 -17.43%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.17 1.40 1.50 1.45 3.41 3.30 1.90 -27.59%
EPS -1.75 -1.41 -1.46 -1.65 -2.42 -2.17 -1.66 3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1469 0.1538 0.1538 0.1608 0.1369 0.1452 0.1506 -1.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.45 0.29 0.265 0.19 0.125 0.29 0.27 -
P/RPS 26.94 14.52 12.35 9.19 2.18 4.72 7.63 131.69%
P/EPS -18.01 -14.34 -12.66 -8.06 -3.08 -7.18 -8.75 61.73%
EY -5.55 -6.98 -7.90 -12.41 -32.51 -13.92 -11.43 -38.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.32 1.20 0.83 0.54 1.07 0.96 70.56%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/03/21 27/11/20 24/08/20 30/06/20 06/02/20 28/11/19 -
Price 0.48 0.46 0.28 0.21 0.19 0.27 0.27 -
P/RPS 28.73 23.03 13.05 10.16 3.31 4.40 7.63 141.83%
P/EPS -19.21 -22.74 -13.38 -8.91 -4.68 -6.69 -8.75 68.83%
EY -5.21 -4.40 -7.47 -11.23 -21.39 -14.95 -11.43 -40.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.09 1.27 0.91 0.83 1.00 0.96 78.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment