[ARK] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 11.26%
YoY- 11.89%
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,400 1,057 1,264 1,358 1,308 3,088 2,988 -39.70%
PBT -1,076 -1,511 -1,280 -1,324 -1,492 -2,177 -1,964 -33.06%
Tax 0 -70 0 0 0 -12 0 -
NP -1,076 -1,581 -1,280 -1,324 -1,492 -2,189 -1,964 -33.06%
-
NP to SH -1,076 -1,581 -1,280 -1,324 -1,492 -2,189 -1,964 -33.06%
-
Tax Rate - - - - - - - -
Total Cost 2,476 2,638 2,544 2,682 2,800 5,277 4,952 -37.03%
-
Net Worth 12,655 13,287 13,920 13,920 14,553 12,391 13,141 -2.48%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 12,655 13,287 13,920 13,920 14,553 12,391 13,141 -2.48%
NOSH 63,275 63,275 63,275 63,275 63,275 63,275 48,673 19.13%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -76.86% -149.57% -101.27% -97.50% -114.07% -70.89% -65.75% -
ROE -8.50% -11.90% -9.19% -9.51% -10.25% -17.67% -14.95% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.21 1.67 2.00 2.15 2.07 5.73 6.14 -49.43%
EPS -1.72 -2.50 -2.03 -2.10 -2.36 -4.41 -4.04 -43.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.22 0.22 0.23 0.23 0.27 -18.14%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.55 1.17 1.40 1.50 1.45 3.41 3.30 -39.60%
EPS -1.19 -1.75 -1.41 -1.46 -1.65 -2.42 -2.17 -33.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1399 0.1469 0.1538 0.1538 0.1608 0.1369 0.1452 -2.45%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.455 0.45 0.29 0.265 0.19 0.125 0.29 -
P/RPS 20.56 26.94 14.52 12.35 9.19 2.18 4.72 166.95%
P/EPS -26.76 -18.01 -14.34 -12.66 -8.06 -3.08 -7.18 140.57%
EY -3.74 -5.55 -6.98 -7.90 -12.41 -32.51 -13.92 -58.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.14 1.32 1.20 0.83 0.54 1.07 65.66%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 08/09/21 25/05/21 24/03/21 27/11/20 24/08/20 30/06/20 06/02/20 -
Price 0.45 0.48 0.46 0.28 0.21 0.19 0.27 -
P/RPS 20.34 28.73 23.03 13.05 10.16 3.31 4.40 177.76%
P/EPS -26.46 -19.21 -22.74 -13.38 -8.91 -4.68 -6.69 150.30%
EY -3.78 -5.21 -4.40 -7.47 -11.23 -21.39 -14.95 -60.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.29 2.09 1.27 0.91 0.83 1.00 71.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment