[ARK] QoQ Annualized Quarter Result on 31-Mar-2024 [#4]

Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- -3.4%
YoY- 367.2%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 143,976 180,204 92,402 115,530 77,152 7,960 7,291 626.62%
PBT 4,648 5,732 2,274 2,282 862 -584 -820 -
Tax 0 0 -83 -14 0 0 0 -
NP 4,648 5,732 2,191 2,268 862 -584 -820 -
-
NP to SH 4,648 5,732 2,191 2,268 862 -584 -820 -
-
Tax Rate 0.00% 0.00% 3.65% 0.61% 0.00% - - -
Total Cost 139,328 174,472 90,211 113,262 76,290 8,544 8,111 562.30%
-
Net Worth 24,415 16,704 15,312 14,616 13,224 12,528 12,528 55.83%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 24,415 16,704 15,312 14,616 13,224 12,528 12,528 55.83%
NOSH 90,428 69,603 69,603 69,603 69,603 69,603 69,603 19.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.23% 3.18% 2.37% 1.96% 1.12% -7.34% -11.25% -
ROE 19.04% 34.31% 14.31% 15.52% 6.52% -4.66% -6.55% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 159.22 258.90 132.76 165.98 110.85 11.44 10.48 510.38%
EPS 5.14 8.24 3.15 3.25 1.24 -0.84 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.24 0.22 0.21 0.19 0.18 0.18 30.94%
Adjusted Per Share Value based on latest NOSH - 69,603
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 158.36 198.20 101.63 127.07 84.86 8.76 8.02 626.58%
EPS 5.11 6.30 2.41 2.49 0.95 -0.64 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2685 0.1837 0.1684 0.1608 0.1455 0.1378 0.1378 55.81%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.305 0.39 0.43 0.35 0.33 0.235 0.24 -
P/RPS 0.19 0.15 0.32 0.21 0.30 2.05 2.29 -80.89%
P/EPS 5.93 4.74 13.66 10.74 26.65 -28.01 -20.37 -
EY 16.85 21.12 7.32 9.31 3.75 -3.57 -4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.63 1.95 1.67 1.74 1.31 1.33 -10.26%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 29/05/24 27/02/24 28/11/23 22/08/23 29/05/23 -
Price 0.285 0.31 0.445 0.29 0.365 0.395 0.22 -
P/RPS 0.18 0.12 0.34 0.17 0.33 3.45 2.10 -80.47%
P/EPS 5.54 3.76 14.14 8.90 29.47 -47.08 -18.67 -
EY 18.04 26.57 7.07 11.24 3.39 -2.12 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.29 2.02 1.38 1.92 2.19 1.22 -8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment