[ARK] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 28.78%
YoY- 34.23%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 92,402 115,530 77,152 7,960 7,291 6,712 6,422 490.61%
PBT 2,274 2,282 862 -584 -820 -897 -732 -
Tax -83 -14 0 0 0 0 0 -
NP 2,191 2,268 862 -584 -820 -897 -732 -
-
NP to SH 2,191 2,268 862 -584 -820 -897 -732 -
-
Tax Rate 3.65% 0.61% 0.00% - - - - -
Total Cost 90,211 113,262 76,290 8,544 8,111 7,609 7,154 440.92%
-
Net Worth 15,312 14,616 13,224 12,528 12,528 13,224 13,224 10.25%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 15,312 14,616 13,224 12,528 12,528 13,224 13,224 10.25%
NOSH 69,603 69,603 69,603 69,603 69,603 69,603 69,603 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.37% 1.96% 1.12% -7.34% -11.25% -13.37% -11.40% -
ROE 14.31% 15.52% 6.52% -4.66% -6.55% -6.79% -5.54% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 132.76 165.98 110.85 11.44 10.48 9.64 9.23 490.48%
EPS 3.15 3.25 1.24 -0.84 -1.18 -1.29 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.18 0.18 0.19 0.19 10.25%
Adjusted Per Share Value based on latest NOSH - 69,603
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 102.12 127.68 85.27 8.80 8.06 7.42 7.10 490.46%
EPS 2.42 2.51 0.95 -0.65 -0.91 -0.99 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1692 0.1615 0.1462 0.1385 0.1385 0.1462 0.1462 10.22%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.43 0.35 0.33 0.235 0.24 0.285 0.30 -
P/RPS 0.32 0.21 0.30 2.05 2.29 2.96 3.25 -78.64%
P/EPS 13.66 10.74 26.65 -28.01 -20.37 -22.11 -28.53 -
EY 7.32 9.31 3.75 -3.57 -4.91 -4.52 -3.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.67 1.74 1.31 1.33 1.50 1.58 15.04%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 28/11/23 22/08/23 29/05/23 24/02/23 30/11/22 -
Price 0.445 0.29 0.365 0.395 0.22 0.315 0.25 -
P/RPS 0.34 0.17 0.33 3.45 2.10 3.27 2.71 -74.90%
P/EPS 14.14 8.90 29.47 -47.08 -18.67 -24.43 -23.77 -
EY 7.07 11.24 3.39 -2.12 -5.36 -4.09 -4.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.38 1.92 2.19 1.22 1.66 1.32 32.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment