[PTT] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -64.92%
YoY- -62.27%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 163,415 185,096 181,880 123,896 125,555 124,264 115,070 26.42%
PBT 8,648 19,260 18,496 7,276 11,701 11,649 11,900 -19.21%
Tax -6,447 -6,044 -5,520 -3,084 -2,296 -2,382 -2,600 83.50%
NP 2,201 13,216 12,976 4,192 9,405 9,266 9,300 -61.83%
-
NP to SH 1,593 12,293 11,934 2,952 8,415 7,906 6,762 -61.95%
-
Tax Rate 74.55% 31.38% 29.84% 42.39% 19.62% 20.45% 21.85% -
Total Cost 161,214 171,880 168,904 119,704 116,150 114,997 105,770 32.54%
-
Net Worth 89,912 97,178 84,599 79,199 78,264 76,039 73,667 14.24%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 89,912 97,178 84,599 79,199 78,264 76,039 73,667 14.24%
NOSH 99,000 99,000 90,000 90,000 90,000 90,000 90,000 6.57%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.35% 7.14% 7.13% 3.38% 7.49% 7.46% 8.08% -
ROE 1.77% 12.65% 14.11% 3.73% 10.75% 10.40% 9.18% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 179.93 203.80 202.09 137.66 155.61 160.15 160.89 7.76%
EPS 1.75 13.53 13.26 3.28 10.43 10.19 9.46 -67.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.07 0.94 0.88 0.97 0.98 1.03 -2.61%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 75.63 85.66 84.17 57.34 58.11 57.51 53.25 26.43%
EPS 0.74 5.69 5.52 1.37 3.89 3.66 3.13 -61.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4161 0.4497 0.3915 0.3665 0.3622 0.3519 0.3409 14.25%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.00 1.11 1.09 1.03 0.925 1.24 0.895 -
P/RPS 0.56 0.54 0.54 0.75 0.59 0.77 0.56 0.00%
P/EPS 57.01 8.20 8.22 31.40 8.87 12.17 9.47 232.01%
EY 1.75 12.19 12.17 3.18 11.28 8.22 10.56 -69.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.04 1.16 1.17 0.95 1.27 0.87 10.48%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 01/09/23 29/05/23 22/02/23 23/11/22 29/08/22 25/05/22 22/02/22 -
Price 1.05 1.05 1.16 1.02 1.08 1.22 1.17 -
P/RPS 0.58 0.52 0.57 0.74 0.69 0.76 0.73 -14.25%
P/EPS 59.86 7.76 8.75 31.10 10.36 11.97 12.38 186.76%
EY 1.67 12.89 11.43 3.22 9.66 8.35 8.08 -65.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.98 1.23 1.16 1.11 1.24 1.14 -4.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment