[PTT] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 6.43%
YoY- 869.2%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 185,096 181,880 123,896 125,555 124,264 115,070 86,972 65.53%
PBT 19,260 18,496 7,276 11,701 11,649 11,900 13,860 24.55%
Tax -6,044 -5,520 -3,084 -2,296 -2,382 -2,600 -3,092 56.39%
NP 13,216 12,976 4,192 9,405 9,266 9,300 10,768 14.64%
-
NP to SH 12,293 11,934 2,952 8,415 7,906 6,762 7,824 35.18%
-
Tax Rate 31.38% 29.84% 42.39% 19.62% 20.45% 21.85% 22.31% -
Total Cost 171,880 168,904 119,704 116,150 114,997 105,770 76,204 72.07%
-
Net Worth 97,178 84,599 79,199 78,264 76,039 73,667 72,668 21.40%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 97,178 84,599 79,199 78,264 76,039 73,667 72,668 21.40%
NOSH 99,000 90,000 90,000 90,000 90,000 90,000 90,000 6.56%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.14% 7.13% 3.38% 7.49% 7.46% 8.08% 12.38% -
ROE 12.65% 14.11% 3.73% 10.75% 10.40% 9.18% 10.77% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 203.80 202.09 137.66 155.61 160.15 160.89 163.97 15.61%
EPS 13.53 13.26 3.28 10.43 10.19 9.46 14.76 -5.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.94 0.88 0.97 0.98 1.03 1.37 -15.20%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 42.83 42.09 28.67 29.05 28.75 26.63 20.12 65.55%
EPS 2.84 2.76 0.68 1.95 1.83 1.56 1.81 35.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.1958 0.1833 0.1811 0.176 0.1705 0.1682 21.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.11 1.09 1.03 0.925 1.24 0.895 0.76 -
P/RPS 0.54 0.54 0.75 0.59 0.77 0.56 0.46 11.29%
P/EPS 8.20 8.22 31.40 8.87 12.17 9.47 5.15 36.39%
EY 12.19 12.17 3.18 11.28 8.22 10.56 19.41 -26.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.16 1.17 0.95 1.27 0.87 0.55 52.97%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 22/02/23 23/11/22 29/08/22 25/05/22 22/02/22 23/11/21 -
Price 1.05 1.16 1.02 1.08 1.22 1.17 0.805 -
P/RPS 0.52 0.57 0.74 0.69 0.76 0.73 0.49 4.04%
P/EPS 7.76 8.75 31.10 10.36 11.97 12.38 5.46 26.43%
EY 12.89 11.43 3.22 9.66 8.35 8.08 18.32 -20.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.23 1.16 1.11 1.24 1.14 0.59 40.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment