[PTT] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 16.93%
YoY- 617.9%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 181,880 123,896 125,555 124,264 115,070 86,972 62,239 104.00%
PBT 18,496 7,276 11,701 11,649 11,900 13,860 -2,138 -
Tax -5,520 -3,084 -2,296 -2,382 -2,600 -3,092 958 -
NP 12,976 4,192 9,405 9,266 9,300 10,768 -1,180 -
-
NP to SH 11,934 2,952 8,415 7,906 6,762 7,824 -1,094 -
-
Tax Rate 29.84% 42.39% 19.62% 20.45% 21.85% 22.31% - -
Total Cost 168,904 119,704 116,150 114,997 105,770 76,204 63,419 91.79%
-
Net Worth 84,599 79,199 78,264 76,039 73,667 72,668 40,399 63.46%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 84,599 79,199 78,264 76,039 73,667 72,668 40,399 63.46%
NOSH 90,000 90,000 90,000 90,000 90,000 90,000 40,000 71.45%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.13% 3.38% 7.49% 7.46% 8.08% 12.38% -1.90% -
ROE 14.11% 3.73% 10.75% 10.40% 9.18% 10.77% -2.71% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 202.09 137.66 155.61 160.15 160.89 163.97 155.60 18.98%
EPS 13.26 3.28 10.43 10.19 9.46 14.76 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.88 0.97 0.98 1.03 1.37 1.01 -4.66%
Adjusted Per Share Value based on latest NOSH - 90,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 99.31 67.65 68.56 67.85 62.83 47.49 33.99 103.97%
EPS 6.52 1.61 4.59 4.32 3.69 4.27 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.462 0.4325 0.4274 0.4152 0.4023 0.3968 0.2206 63.47%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.09 1.03 0.925 1.24 0.895 0.76 0.995 -
P/RPS 0.54 0.75 0.59 0.77 0.56 0.46 0.64 -10.68%
P/EPS 8.22 31.40 8.87 12.17 9.47 5.15 -36.38 -
EY 12.17 3.18 11.28 8.22 10.56 19.41 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.17 0.95 1.27 0.87 0.55 0.99 11.11%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 29/08/22 25/05/22 22/02/22 23/11/21 20/09/21 -
Price 1.16 1.02 1.08 1.22 1.17 0.805 0.79 -
P/RPS 0.57 0.74 0.69 0.76 0.73 0.49 0.51 7.67%
P/EPS 8.75 31.10 10.36 11.97 12.38 5.46 -28.88 -
EY 11.43 3.22 9.66 8.35 8.08 18.32 -3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.16 1.11 1.24 1.14 0.59 0.78 35.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment