[PTT] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -23.08%
YoY- -800.64%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 51,700 45,540 34,107 25,790 26,670 25,512 28,199 49.52%
PBT 3,670 -672 339 -918 -360 -680 270 465.06%
Tax -1,180 -792 -728 -352 -540 -480 -445 91.01%
NP 2,490 -1,464 -389 -1,270 -900 -1,160 -175 -
-
NP to SH 1,838 -2,172 -890 -1,873 -1,522 -1,692 -665 -
-
Tax Rate 32.15% - 214.75% - - - 164.81% -
Total Cost 49,210 47,004 34,496 27,061 27,570 26,672 28,374 44.11%
-
Net Worth 33,163 31,541 32,000 31,622 32,042 32,722 33,249 -0.17%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 33,163 31,541 32,000 31,622 32,042 32,722 33,249 -0.17%
NOSH 39,956 39,926 40,000 40,028 40,052 39,905 40,060 -0.17%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.82% -3.21% -1.14% -4.93% -3.37% -4.55% -0.62% -
ROE 5.54% -6.89% -2.78% -5.92% -4.75% -5.17% -2.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 129.39 114.06 85.27 64.43 66.59 63.93 70.39 49.78%
EPS 4.60 -5.44 -2.23 -4.68 -3.80 -4.24 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.79 0.80 0.79 0.80 0.82 0.83 0.00%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.96 10.54 7.89 5.97 6.17 5.90 6.53 49.42%
EPS 0.43 -0.50 -0.21 -0.43 -0.35 -0.39 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0767 0.073 0.074 0.0732 0.0741 0.0757 0.0769 -0.17%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.13 0.12 0.30 0.28 0.29 0.38 0.68 -
P/RPS 0.10 0.11 0.35 0.43 0.44 0.59 0.97 -77.86%
P/EPS 2.83 -2.21 -13.48 -5.98 -7.63 -8.96 -40.96 -
EY 35.38 -45.33 -7.42 -16.71 -13.10 -11.16 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.38 0.35 0.36 0.46 0.82 -66.19%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 28/08/08 30/05/08 27/02/08 26/11/07 28/08/07 -
Price 0.43 0.15 0.21 0.30 0.17 0.32 0.40 -
P/RPS 0.33 0.13 0.25 0.47 0.26 0.50 0.57 -30.42%
P/EPS 9.35 -2.76 -9.44 -6.41 -4.47 -7.55 -24.10 -
EY 10.70 -36.27 -10.60 -15.60 -22.35 -13.25 -4.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.19 0.26 0.38 0.21 0.39 0.48 5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment