[PTT] YoY TTM Result on 31-Mar-2008 [#3]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -148.25%
YoY- -242.4%
Quarter Report
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 38,317 47,200 53,647 25,434 38,124 39,632 80,658 -11.66%
PBT 1,936 5,436 4,690 -1,071 534 -139 -25,098 -
Tax -501 -1,726 -1,289 -354 -653 -127 -2,175 -21.69%
NP 1,435 3,710 3,401 -1,425 -119 -266 -27,273 -
-
NP to SH 733 3,241 2,942 -1,914 -559 -851 -27,273 -
-
Tax Rate 25.88% 31.75% 27.48% - 122.28% - - -
Total Cost 36,882 43,490 50,246 26,859 38,243 39,898 107,931 -16.37%
-
Net Worth 37,830 37,542 34,776 31,600 33,532 34,758 32,446 2.59%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 37,830 37,542 34,776 31,600 33,532 34,758 32,446 2.59%
NOSH 38,999 39,939 39,973 39,999 39,920 40,416 40,056 -0.44%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 3.75% 7.86% 6.34% -5.60% -0.31% -0.67% -33.81% -
ROE 1.94% 8.63% 8.46% -6.06% -1.67% -2.45% -84.06% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 98.25 118.18 134.21 63.59 95.50 98.06 201.36 -11.26%
EPS 1.88 8.11 7.36 -4.79 -1.40 -2.11 -68.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.94 0.87 0.79 0.84 0.86 0.81 3.04%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 15.64 19.27 21.90 10.38 15.57 16.18 32.93 -11.66%
EPS 0.30 1.32 1.20 -0.78 -0.23 -0.35 -11.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.1533 0.142 0.129 0.1369 0.1419 0.1325 2.59%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.28 0.35 0.13 0.28 0.35 0.55 0.62 -
P/RPS 0.28 0.30 0.10 0.44 0.37 0.56 0.31 -1.68%
P/EPS 14.90 4.31 1.77 -5.85 -24.99 -26.12 -0.91 -
EY 6.71 23.19 56.61 -17.09 -4.00 -3.83 -109.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.15 0.35 0.42 0.64 0.77 -15.01%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 19/05/10 28/05/09 30/05/08 17/05/07 09/06/06 27/05/05 -
Price 0.28 0.42 0.12 0.30 0.40 0.28 0.47 -
P/RPS 0.28 0.36 0.09 0.47 0.42 0.29 0.23 3.33%
P/EPS 14.90 5.18 1.63 -6.27 -28.57 -13.30 -0.69 -
EY 6.71 19.32 61.33 -15.95 -3.50 -7.52 -144.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.45 0.14 0.38 0.48 0.33 0.58 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment