[PTT] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 11.83%
YoY- 49.2%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 63,552 64,224 52,161 51,416 48,300 46,560 54,019 11.41%
PBT -658 -476 -1,194 -540 -876 -1,992 2,250 -
Tax -640 -680 -359 -629 -566 -288 -995 -25.42%
NP -1,298 -1,156 -1,553 -1,169 -1,442 -2,280 1,255 -
-
NP to SH -1,824 -1,664 -1,789 -1,700 -1,928 -2,504 405 -
-
Tax Rate - - - - - - 44.22% -
Total Cost 64,850 65,380 53,714 52,585 49,742 48,840 52,764 14.69%
-
Net Worth 45,599 45,999 46,399 46,799 47,199 47,600 48,000 -3.35%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 45,599 45,999 46,399 46,799 47,199 47,600 48,000 -3.35%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.04% -1.80% -2.98% -2.27% -2.99% -4.90% 2.32% -
ROE -4.00% -3.62% -3.86% -3.63% -4.08% -5.26% 0.84% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 158.88 160.56 130.40 128.54 120.75 116.40 135.05 11.40%
EPS -4.56 -4.16 -4.47 -4.25 -4.82 -6.28 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.16 1.17 1.18 1.19 1.20 -3.35%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 29.41 29.72 24.14 23.79 22.35 21.55 25.00 11.40%
EPS -0.84 -0.77 -0.83 -0.79 -0.89 -1.16 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.211 0.2129 0.2147 0.2166 0.2184 0.2203 0.2221 -3.35%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.63 0.635 0.605 0.68 0.75 0.45 0.44 -
P/RPS 0.40 0.40 0.46 0.53 0.62 0.39 0.33 13.64%
P/EPS -13.82 -15.26 -13.53 -16.00 -15.56 -7.19 43.46 -
EY -7.24 -6.55 -7.39 -6.25 -6.43 -13.91 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.52 0.58 0.64 0.38 0.37 30.15%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 30/08/18 24/05/18 27/02/18 22/11/17 29/08/17 -
Price 0.605 0.665 0.62 0.70 0.60 0.84 0.495 -
P/RPS 0.38 0.41 0.48 0.54 0.50 0.72 0.37 1.78%
P/EPS -13.27 -15.99 -13.86 -16.47 -12.45 -13.42 48.89 -
EY -7.54 -6.26 -7.21 -6.07 -8.03 -7.45 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.53 0.60 0.51 0.71 0.41 18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment