[PTT] QoQ Quarter Result on 31-Mar-2018 [#3]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 7.99%
YoY- 52.66%
Quarter Report
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 15,720 16,056 13,599 14,412 12,510 11,640 11,774 21.18%
PBT -210 -119 -789 33 60 -498 3,417 -
Tax -150 -170 113 -189 -211 -72 -271 -32.51%
NP -360 -289 -676 -156 -151 -570 3,146 -
-
NP to SH -496 -416 -513 -311 -338 -626 2,915 -
-
Tax Rate - - - 572.73% 351.67% - 7.93% -
Total Cost 16,080 16,345 14,275 14,568 12,661 12,210 8,628 51.27%
-
Net Worth 45,599 45,999 46,399 46,799 47,199 47,600 48,000 -3.35%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 45,599 45,999 46,399 46,799 47,199 47,600 48,000 -3.35%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.29% -1.80% -4.97% -1.08% -1.21% -4.90% 26.72% -
ROE -1.09% -0.90% -1.11% -0.66% -0.72% -1.32% 6.07% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 39.30 40.14 34.00 36.03 31.28 29.10 29.44 21.17%
EPS -1.24 -1.04 -1.28 -0.78 -0.85 -1.57 7.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.16 1.17 1.18 1.19 1.20 -3.35%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.28 7.43 6.29 6.67 5.79 5.39 5.45 21.22%
EPS -0.23 -0.19 -0.24 -0.14 -0.16 -0.29 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.211 0.2129 0.2147 0.2166 0.2184 0.2203 0.2221 -3.35%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.63 0.635 0.605 0.68 0.75 0.45 0.44 -
P/RPS 1.60 1.58 1.78 1.89 2.40 1.55 1.49 4.84%
P/EPS -50.81 -61.06 -47.17 -87.46 -88.76 -28.75 6.04 -
EY -1.97 -1.64 -2.12 -1.14 -1.13 -3.48 16.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.52 0.58 0.64 0.38 0.37 30.15%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 30/08/18 24/05/18 27/02/18 22/11/17 29/08/17 -
Price 0.605 0.665 0.62 0.70 0.60 0.84 0.495 -
P/RPS 1.54 1.66 1.82 1.94 1.92 2.89 1.68 -5.62%
P/EPS -48.79 -63.94 -48.34 -90.03 -71.01 -53.67 6.79 -
EY -2.05 -1.56 -2.07 -1.11 -1.41 -1.86 14.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.53 0.60 0.51 0.71 0.41 18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment