[PTT] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
10-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -37.35%
YoY- -2.29%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 72,814 69,776 48,171 56,049 61,076 61,800 62,676 10.46%
PBT 4,312 5,448 -3,626 -750 176 -436 -1,482 -
Tax -1,688 -1,980 112 -693 -840 -840 -1,006 40.98%
NP 2,624 3,468 -3,514 -1,444 -664 -1,276 -2,488 -
-
NP to SH 1,122 1,692 -3,330 -1,961 -1,428 -2,044 -2,826 -
-
Tax Rate 39.15% 36.34% - - 477.27% - - -
Total Cost 70,190 66,308 51,685 57,493 61,740 63,076 65,164 5.05%
-
Net Worth 42,399 42,399 41,999 42,399 43,200 43,200 43,600 -1.83%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 42,399 42,399 41,999 42,399 43,200 43,200 43,600 -1.83%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.60% 4.97% -7.29% -2.58% -1.09% -2.06% -3.97% -
ROE 2.65% 3.99% -7.93% -4.63% -3.31% -4.73% -6.48% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 182.04 174.44 120.43 140.12 152.69 154.50 156.69 10.46%
EPS 2.80 4.24 -8.33 -4.91 -3.58 -5.12 -7.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 1.05 1.06 1.08 1.08 1.09 -1.83%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 29.73 28.49 19.67 22.88 24.94 25.23 25.59 10.46%
EPS 0.46 0.69 -1.36 -0.80 -0.58 -0.83 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1731 0.1731 0.1715 0.1731 0.1764 0.1764 0.178 -1.83%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.755 0.80 0.54 0.40 0.48 0.575 0.58 -
P/RPS 0.41 0.46 0.45 0.29 0.31 0.37 0.37 7.04%
P/EPS 26.92 18.91 -6.49 -8.16 -13.45 -11.25 -8.21 -
EY 3.72 5.29 -15.42 -12.26 -7.44 -8.89 -12.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.51 0.38 0.44 0.53 0.53 21.41%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 28/08/20 10/06/20 27/02/20 28/11/19 30/08/19 -
Price 1.24 0.73 0.72 0.68 0.365 0.45 0.57 -
P/RPS 0.68 0.42 0.60 0.49 0.24 0.29 0.36 52.51%
P/EPS 44.21 17.26 -8.65 -13.87 -10.22 -8.81 -8.07 -
EY 2.26 5.79 -11.56 -7.21 -9.78 -11.36 -12.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.69 0.69 0.64 0.34 0.42 0.52 71.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment