[PTT] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
10-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -37.35%
YoY- -2.29%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 185,096 124,264 68,781 56,049 64,500 51,416 56,326 21.92%
PBT 19,260 11,649 8 -750 -830 -540 -1,556 -
Tax -6,044 -2,382 -1,144 -693 -602 -629 -965 35.74%
NP 13,216 9,266 -1,136 -1,444 -1,433 -1,169 -2,521 -
-
NP to SH 12,293 7,906 -1,526 -1,961 -1,917 -1,700 -3,346 -
-
Tax Rate 31.38% 20.45% 14,300.00% - - - - -
Total Cost 171,880 114,997 69,917 57,493 65,933 52,585 58,847 19.54%
-
Net Worth 97,178 76,039 40,799 42,399 45,199 46,799 45,199 13.60%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 97,178 76,039 40,799 42,399 45,199 46,799 45,199 13.60%
NOSH 99,000 90,000 40,000 40,000 40,000 40,000 40,000 16.29%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.14% 7.46% -1.65% -2.58% -2.22% -2.27% -4.48% -
ROE 12.65% 10.40% -3.74% -4.63% -4.24% -3.63% -7.40% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 203.80 160.15 171.95 140.12 161.25 128.54 140.82 6.35%
EPS 13.53 10.19 -3.81 -4.91 -4.80 -4.25 -8.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.98 1.02 1.06 1.13 1.17 1.13 -0.90%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 75.57 50.74 28.08 22.88 26.34 20.99 23.00 21.91%
EPS 5.02 3.23 -0.62 -0.80 -0.78 -0.69 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3968 0.3105 0.1666 0.1731 0.1846 0.1911 0.1846 13.59%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.11 1.24 1.25 0.40 0.585 0.68 0.45 -
P/RPS 0.54 0.77 0.73 0.29 0.36 0.53 0.32 9.10%
P/EPS 8.20 12.17 -32.75 -8.16 -12.20 -16.00 -5.38 -
EY 12.19 8.22 -3.05 -12.26 -8.19 -6.25 -18.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.27 1.23 0.38 0.52 0.58 0.40 17.25%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 25/05/22 20/05/21 10/06/20 29/05/19 24/05/18 29/05/17 -
Price 1.05 1.22 1.08 0.68 0.59 0.70 0.45 -
P/RPS 0.52 0.76 0.63 0.49 0.37 0.54 0.32 8.42%
P/EPS 7.76 11.97 -28.30 -13.87 -12.31 -16.47 -5.38 -
EY 12.89 8.35 -3.53 -7.21 -8.12 -6.07 -18.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.24 1.06 0.64 0.52 0.60 0.40 16.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment