[HUBLINE] YoY Annualized Quarter Result on 30-Jun-2018 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -21.55%
YoY- 115.41%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 147,133 136,208 112,429 99,144 96,157 106,593 179,657 -3.27%
PBT 22,730 -13,166 758 1,724 -18,854 -37,409 -497,372 -
Tax -4,030 -4,982 729 1,170 69 -106 -16,565 -20.97%
NP 18,700 -18,149 1,488 2,894 -18,785 -37,516 -513,937 -
-
NP to SH 16,990 -18,496 584 2,894 -18,785 -37,516 -513,937 -
-
Tax Rate 17.73% - -96.17% -67.87% - - - -
Total Cost 128,433 154,357 110,941 96,249 114,942 144,109 693,594 -24.48%
-
Net Worth 166,429 191,739 190,917 141,725 61,929 108,917 51,869 21.42%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 166,429 191,739 190,917 141,725 61,929 108,917 51,869 21.42%
NOSH 4,161,430 3,855,030 3,819,030 2,362,773 774,120 9,076,451 3,241,825 4.24%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.71% -13.32% 1.32% 2.92% -19.54% -35.20% -286.07% -
ROE 10.21% -9.65% 0.31% 2.04% -30.33% -34.44% -990.83% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.54 3.55 2.94 4.20 12.42 1.17 5.54 -7.18%
EPS 0.43 -0.48 0.01 0.13 -2.43 -0.41 -15.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.06 0.08 0.012 0.016 16.48%
Adjusted Per Share Value based on latest NOSH - 2,362,773
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.43 3.18 2.62 2.31 2.24 2.48 4.19 -3.27%
EPS 0.40 -0.43 0.01 0.07 -0.44 -0.87 -11.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0388 0.0447 0.0445 0.033 0.0144 0.0254 0.0121 21.41%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.04 0.06 0.045 0.07 0.065 0.01 0.02 -
P/RPS 1.13 1.69 1.53 1.67 0.52 0.85 0.36 20.98%
P/EPS 9.80 -12.44 294.22 57.12 -2.68 -2.42 -0.13 -
EY 10.21 -8.04 0.34 1.75 -37.33 -41.33 -792.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.20 0.90 1.17 0.81 0.83 1.25 -3.64%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 01/09/21 28/08/20 29/08/19 28/08/18 18/08/17 30/08/16 28/08/15 -
Price 0.04 0.06 0.05 0.055 0.06 0.01 0.015 -
P/RPS 1.13 1.69 1.70 1.31 0.48 0.85 0.27 26.91%
P/EPS 9.80 -12.44 326.91 44.88 -2.47 -2.42 -0.09 -
EY 10.21 -8.04 0.31 2.23 -40.44 -41.33 -1,056.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.20 1.00 0.92 0.75 0.83 0.94 1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment