[KOMARK] QoQ Annualized Quarter Result on 30-Apr-2002 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- -150.99%
YoY- -118.52%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 75,118 74,554 74,424 65,007 66,414 72,166 75,816 -0.61%
PBT 1,589 1,908 1,608 -759 2,245 3,156 4,432 -49.43%
Tax -270 -240 -184 759 -329 -396 -584 -40.12%
NP 1,318 1,668 1,424 0 1,916 2,760 3,848 -50.95%
-
NP to SH 1,318 1,668 1,424 -977 1,916 2,760 3,848 -50.95%
-
Tax Rate 16.99% 12.58% 11.44% - 14.65% 12.55% 13.18% -
Total Cost 73,800 72,886 73,000 65,007 64,498 69,406 71,968 1.68%
-
Net Worth 104,574 103,642 103,563 102,544 107,024 107,327 109,066 -2.75%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 104,574 103,642 103,563 102,544 107,024 107,327 109,066 -2.75%
NOSH 81,065 80,970 80,909 80,743 80,730 80,232 80,166 0.74%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 1.76% 2.24% 1.91% 0.00% 2.88% 3.82% 5.08% -
ROE 1.26% 1.61% 1.38% -0.95% 1.79% 2.57% 3.53% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 92.66 92.08 91.98 80.51 82.27 89.95 94.57 -1.34%
EPS 1.63 2.06 1.76 -1.21 2.37 3.44 4.80 -51.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.28 1.27 1.3257 1.3377 1.3605 -3.47%
Adjusted Per Share Value based on latest NOSH - 81,006
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 32.53 32.29 32.23 28.15 28.76 31.25 32.83 -0.60%
EPS 0.57 0.72 0.62 -0.42 0.83 1.20 1.67 -51.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4529 0.4488 0.4485 0.4441 0.4635 0.4648 0.4723 -2.75%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 0.79 0.79 1.05 1.28 1.27 0.93 0.99 -
P/RPS 0.85 0.86 1.14 1.59 1.54 1.03 1.05 -13.10%
P/EPS 48.57 38.35 59.66 -105.79 53.51 27.03 20.63 76.69%
EY 2.06 2.61 1.68 -0.95 1.87 3.70 4.85 -43.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.82 1.01 0.96 0.70 0.73 -11.25%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/03/03 27/12/02 27/09/02 26/06/02 28/03/02 27/12/01 25/09/01 -
Price 0.62 0.78 0.88 1.10 1.18 1.28 0.81 -
P/RPS 0.67 0.85 0.96 1.37 1.43 1.42 0.86 -15.29%
P/EPS 38.11 37.86 50.00 -90.91 49.72 37.21 16.88 71.84%
EY 2.62 2.64 2.00 -1.10 2.01 2.69 5.93 -41.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.61 0.69 0.87 0.89 0.96 0.60 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment